PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/17 EST. NO. 002 TIME 05:20 PM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/17 EST. NO. 002 TIME 05:20 PM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 09/25/17 LOCATION PROGRESS ESTIMATE 07-LA-605-20.2/25.8 ----------------- AUTOBAHN CONSTRUCTION INC. IN LOS ANGELES COUNTY, FROM JCT 10 933 N. BATAVIA ST. TO JCT 210 ORANGE CA 92867 605/210 SEPERATION FED. AID NO. N O N E MILL SHOULDERS AND REPLACE WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.700 5,250.00 0.700 5,250 003 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.200 40,000.00 0.200 40,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 0.200 50.00 0.200 50 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2000 2,840.00 13,909.000 2,781.80 13,909.000 2,781 STRIPE (HAZARDOUS WASTE) 008 CRACK TREATMENT LNMI 1,500.0000 28,500.00 0.000 0 009 SLURRY SEAL TON 190.0000 62,700.00 0.000 0 010 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 99,000.00 332.660 99,798.00 332.660 99,798 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 98.0000 843,780.00 0.000 0 012 TACK COAT TON 850.0000 51,850.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2500 165,000.00 0.000 0 014 DRILL AND BOND (DOWEL BAR) EA 50.0000 3,200.00 64.000 3,200.00 64.000 3,200 015 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 650.0000 169,000.00 331.480 215,462.00 331.480 215,462 016 GRIND EXISTING CONCRETE SQYD 16.0000 17,280.00 0.000 0 PAVEMENT 017 REMOVE PAVEMENT MARKER EA 1.0000 2,220.00 4,391.000 4,391.00 4,391.000 4,391 018 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 80.00 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 4,360.00 0.000 0 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 41,140.00 0.000 0 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 8,424.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 13,880.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 09/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 44.00 0.000 0 (BROKEN 36-12) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,170.00 0.000 0 (BROKEN 17-7) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1500 9,150.00 0.000 0 026 REMOVE PAINTED TRAFFIC STRIPE LF 0.1500 9,150.00 7,705.000 1,155.75 7,705.000 1,155 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 13,170.00 54,536.000 8,180.40 54,536.000 8,180 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 6,940.00 3,329.000 3,329.00 3,329.000 3,329 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 INDUCTIVE LOOP DETECTOR (EA) EA 305.0000 29,585.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/25/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 05:20 PM ESTIMATE NO. 002 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 09/25/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 388,597.95 389,347.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 388,597.95 389,347.95 031 MOBILIZATION LS 100,000.0000 100,000.00 0.950 95,000.00 0.950 95,000 ORIGINAL CONTRACT AMOUNT 1,897,213.00 TOTAL WORK COMPLETED 483,597.95 484,347.95 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 483,597.95 484,347.95 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/17 120 00/00/00 06/06/17 02/01/18 36 39 0 0 25% 30% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/25/17