PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/17 EST. NO. 003 TIME 11:56 AM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/17 EST. NO. 003 TIME 11:56 AM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 11:56 AM ESTIMATE NO. 003 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 10/23/17 LOCATION PROGRESS ESTIMATE 07-LA-605-20.2/25.8 ----------------- AUTOBAHN CONSTRUCTION INC. IN LOS ANGELES COUNTY, FROM JCT 10 933 N. BATAVIA ST. TO JCT 210 ORANGE CA 92867 605/210 SEPERATION FED. AID NO. N O N E MILL SHOULDERS AND REPLACE WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.700 5,250 003 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.400 80,000.00 0.600 120,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 0.400 100.00 0.600 150 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 1.000 4,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2000 2,840.00 13,909.000 2,781 STRIPE (HAZARDOUS WASTE) 008 CRACK TREATMENT LNMI 1,500.0000 28,500.00 0.000 0 009 SLURRY SEAL TON 190.0000 62,700.00 0.000 0 010 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 99,000.00 332.660 99,798 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 98.0000 843,780.00 5,689.360 557,557.28 5,689.360 557,557 012 TACK COAT TON 850.0000 51,850.00 21.200 18,020.00 21.200 18,020 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2500 165,000.00 84,668.420 105,835.53 84,668.420 105,835 014 DRILL AND BOND (DOWEL BAR) EA 50.0000 3,200.00 64.000 3,200 015 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 650.0000 169,000.00 331.480 215,462 016 GRIND EXISTING CONCRETE SQYD 16.0000 17,280.00 1,535.000 24,560.00 1,535.000 24,560 PAVEMENT 017 REMOVE PAVEMENT MARKER EA 1.0000 2,220.00 4,391.000 4,391 018 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 80.00 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 4,360.00 0.000 0 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 41,140.00 0.000 0 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 8,424.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 13,880.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 11:56 AM ESTIMATE NO. 003 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 10/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 44.00 0.000 0 (BROKEN 36-12) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,170.00 0.000 0 (BROKEN 17-7) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1500 9,150.00 0.000 0 026 REMOVE PAINTED TRAFFIC STRIPE LF 0.1500 9,150.00 7,705.000 1,155 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 13,170.00 54,536.000 8,180 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 6,940.00 3,329.000 3,329 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 INDUCTIVE LOOP DETECTOR (EA) EA 305.0000 29,585.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 11:56 AM ESTIMATE NO. 003 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 10/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 786,072.81 1,175,420.76 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 786,072.81 1,175,420.76 031 MOBILIZATION LS 100,000.0000 100,000.00 0.050 5,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,897,213.00 TOTAL WORK COMPLETED 791,072.81 1,275,420.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 791,072.81 1,275,420.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/17 120 08/28/17 06/06/17 02/01/18 57 39 0 0 65% 48% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/17