PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/17 EST. NO. 004 TIME 01:44 PM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/17 EST. NO. 004 TIME 01:44 PM R.E. NAME: AZIMA, HASSAN 07-3W5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/27/17 LOCATION PROGRESS ESTIMATE 07-LA-605-20.2/25.8 ----------------- AUTOBAHN CONSTRUCTION INC. IN LOS ANGELES COUNTY, FROM JCT 10 933 N. BATAVIA ST. TO JCT 210 ORANGE CA 92867 605/210 SEPERATION FED. AID NO. N O N E MILL SHOULDERS AND REPLACE WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.300 2,250.00 1.000 7,500 003 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.400 80,000.00 1.000 200,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 0.400 100.00 1.000 250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 006 TEMPORARY CONCRETE WASHOUT LS 4,000.0000 4,000.00 1.000 4,000 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2000 2,840.00 13,909.000 2,781 STRIPE (HAZARDOUS WASTE) 008 CRACK TREATMENT LNMI 1,500.0000 28,500.00 0.000 0 009 SLURRY SEAL TON 190.0000 62,700.00 438.000 83,220.00 438.000 83,220 010 REPLACE ASPHALT CONCRETE SURFACING CY 300.0000 99,000.00 332.660 99,798 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 98.0000 843,780.00 5,689.360 557,557 012 TACK COAT TON 850.0000 51,850.00 21.200 18,020 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2500 165,000.00 84,668.420 105,835 014 DRILL AND BOND (DOWEL BAR) EA 50.0000 3,200.00 68.000 3,400.00 132.000 6,600 015 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 650.0000 169,000.00 331.480 215,462 016 GRIND EXISTING CONCRETE SQYD 16.0000 17,280.00 1,535.000 24,560 PAVEMENT 017 REMOVE PAVEMENT MARKER EA 1.0000 2,220.00 4,391.000 4,391 018 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 80.00 216.000 432.00 216.000 432 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 4,360.00 1,208.000 2,416.00 1,208.000 2,416 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3400 41,140.00 99,557.000 33,849.38 99,557.000 33,849 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7800 8,424.00 12,500.000 9,750.00 12,500.000 9,750 022 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 13,880.00 6,097.000 12,194.00 6,097.000 12,194 PROGRAM CAS145 PAGE 2 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/27/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 44.00 2,572.000 514.40 2,572.000 514 (BROKEN 36-12) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,170.00 5,350.000 1,070.00 5,350.000 1,070 (BROKEN 17-7) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1500 9,150.00 71,169.000 10,675.35 71,169.000 10,675 026 REMOVE PAINTED TRAFFIC STRIPE LF 0.1500 9,150.00 7,705.000 1,155 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 13,170.00 54,536.000 8,180 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 6,940.00 3,329.000 3,329 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 030 INDUCTIVE LOOP DETECTOR (EA) EA 305.0000 29,585.00 95.000 28,975.00 95.000 28,975 PROGRAM CAS145 PAGE 3 DATE 11/27/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5104 TIME 01:44 PM ESTIMATE NO. 004 BID OPENING 03/23/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 11/27/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 270,096.13 1,445,516.89 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 270,096.13 1,445,516.89 031 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,897,213.00 TOTAL WORK COMPLETED 270,096.13 1,545,516.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 270,096.13 1,545,516.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/22/17 120 08/28/17 06/06/17 02/01/18 74 42 0 0 78% 62% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/17