PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 11:27 AM R.E. NAME: HAILU, MESFIN 07-3W5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/18 EST. NO. 001 TIME 11:27 AM R.E. NAME: HAILU, MESFIN 07-3W5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5504 TIME 11:27 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: HAILU, MESFIN DATE OF THIS ESTIMATE 07/24/18 LOCATION RERUN PROGRESS ESTIMATE 07-LA-605-19.9/19.9 ----------------------- PETERSON-CHASE GENERAL IN LOS ANGELES COUNTY IN BALDWIN ENGINEERING CONSTRUCTION, INC. PARK AT WALNUT CREEK UNDERCROSSING 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E BRIDGE PRESERVATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,160.0000 2,160.00 1.000 2,160.00 1.000 2,160 002 CONSTRUCTION AREA SIGNS LS 3,750.0000 3,750.00 1.000 3,750.00 1.000 3,750 003 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.250 11,250.00 0.250 11,250 004 JOB SITE MANAGEMENT LS 1,700.0000 1,700.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 540.0000 540.00 1.000 540.00 1.000 540 006 TEMPORARY CONCRETE WASHOUT LS 590.0000 590.00 0.250 147.50 0.250 147 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.2400 3,142.80 0.000 0 STRIPE (HAZARDOUS WASTE) 008 ASBESTOS SURVEY AND SAMPLING LS 2,900.0000 2,900.00 0.000 0 009 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,205.0000 145,805.00 0.000 0 (TYPE R) 010 CLEAN EXPANSION JOINT LF 18.4000 7,139.20 0.000 0 011 BONDED JOINT SEAL (MR 1 1/2") LF 60.0000 23,280.00 0.000 0 012 PUBLIC SAFETY PLAN LS 3,600.0000 3,600.00 1.000 3,600.00 1.000 3,600 013 RAPID SETTING CONCRETE (PATCH) CF 132.0000 5,280.00 0.000 0 014 REPAIR SPALLED SURFACE AREA SQFT 244.0000 1,220.00 0.000 0 015 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.0000 14,150.00 14,150.000 14,150.00 14,150.000 14,150 016 REMOVE UNSOUND CONCRETE CF 107.0000 4,280.00 0.000 0 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 1,885.80 11,550.000 1,386.00 11,550.000 1,386 018 FURNISH POLYESTER CONCRETE OVERLAY CF 108.0000 212,220.00 1,965.000 212,220.00 1,965.000 212,220 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0500 32,215.75 11,550.000 23,677.50 11,550.000 23,677 (F) 020 REMOVE PAVEMENT MARKER EA 1.0800 540.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.6000 2,150.00 0.000 0 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8600 1,668.40 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5504 TIME 11:27 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: HAILU, MESFIN DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 2,095.20 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 1,047.60 0.000 0 (BROKEN 12-3) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 3,153.60 0.000 0 (BROKEN 36-12) 026 PAINT TRAFFIC STRIPE (2-COAT) LF 0.9700 2,366.80 0.000 0 027 REMOVE PAINTED TRAFFIC STRIPE LF 0.4300 417.10 0.000 0 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 3,835.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 294.0000 294.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W5504 TIME 11:27 AM ESTIMATE NO. 001 BID OPENING 01/25/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: HAILU, MESFIN DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 272,881.00 272,881.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 272,881.00 272,881.00 030 MOBILIZATION LS 36,600.0000 36,600.00 0.950 34,770.00 0.950 34,770 ORIGINAL CONTRACT AMOUNT 565,026.25 TOTAL WORK COMPLETED 307,651.00 307,651.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 307,651.00 307,651.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/18 90 05/03/18 04/04/18 09/13/18 52 24 0 0 54% 58% PROGRESS IS SATISFACTORY HAILU, MESFIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/18