PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/19 EST. NO. 002 TIME 01:48 PM R.E. NAME: ROBILLOS, RAMON 07-3W7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/19 EST. NO. 002 TIME 01:48 PM R.E. NAME: ROBILLOS, RAMON 07-3W7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W7904 TIME 01:48 PM ESTIMATE NO. 002 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 09/19/19 LOCATION PROGRESS ESTIMATE 07-LA-72-4.3/6.8 ----------------- PAVEMENT COATINGS CO. IN LOS ANGELES COUNTY, IN WHITTIER 10240 SAN SEVAINE WAY; ,FROM WASHINGTON BOULEVARD TO 0.1 JURUPA VALLEY CA 91752 MILE EAST OF SAN GABRIEL RIVER BRIDGE FED. AID NO. N O N E SLURRY SEAL DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 0.500 900.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 28,000.0000 28,000.00 0.700 19,600 003 TRAFFIC CONTROL SYSTEM LS 240,000.0000 240,000.00 0.700 168,000.00 0.700 168,000 004 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 0.600 3,000.00 0.600 3,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 006 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4500 9,630.00 13,738.000 6,182.10 13,738.000 6,182 STRIPE (HAZARDOUS WASTE) 007 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 6.0000 3,000.00 0.000 0 MARKING (HAZARDOUS WASTE) 008 CRACK TREATMENT LNMI 4,000.0000 12,000.00 6.500 26,000.00 6.500 26,000 009 SLURRY SEAL TON 215.0000 288,100.00 1,599.000 343,785.00 1,599.000 343,785 010 REPLACE ASPHALT CONCRETE SURFACING CY 570.0000 125,400.00 213.000 121,410.00 213.000 121,410 011 TACK COAT TON 425.0000 20,825.00 0.770 327.25 0.770 327 012 REMOVE PAVEMENT MARKER EA 1.1500 2,104.50 593.000 681.95 593.000 681 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2500 3,937.50 0.000 0 014 THERMOPLASTIC PAVEMENT MARKING SQFT 10.5000 270,900.00 0.000 0 (PREFORMED) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 209.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 11,220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,815.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 18,450.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,210.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 6,400.00 11,092.000 4,436.80 11,092.000 4,436 PROGRAM CAS145 PAGE 2 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W7904 TIME 01:48 PM ESTIMATE NO. 002 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3500 11,718.00 4,142.000 5,591.70 4,142.000 5,591 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 023 MODIFYING EXISTING ELECTRICAL SYSTEM LS 8,000.0000 8,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W7904 TIME 01:48 PM ESTIMATE NO. 002 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 680,314.80 701,564.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 680,314.80 701,564.80 024 MOBILIZATION LS 65,000.0000 65,000.00 1.000 65,000.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 1,139,269.00 TOTAL WORK COMPLETED 745,314.80 766,564.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 745,314.80 766,564.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/19 90 00/00/00 00/00/00 11/27/19 54 0 0 0 63% 60% PROGRESS IS SATISFACTORY ROBILLOS, RAMON RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/19