PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/11/20 EST. NO. 008 TIME 01:50 PM R.E. NAME: SAYKALI, ZARIF 07-3W9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/11/20 EST. NO. 008 TIME 01:50 PM R.E. NAME: SAYKALI, ZARIF 07-3W9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/11/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W9904 TIME 01:50 PM ESTIMATE NO. 008 BID OPENING 05/01/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/19 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/11/20 LOCATION FINAL ESTIMATE 07-LA-27-0.0/10.8 -------------- PAVEMENT COATINGS CO. IN LOS ANGELES COUNTY, FROM ROUTE 1 10240 SAN SEVAINE WAY; TO 0.1 MILE NORTH OF CEZANNE AVENUE JURUPA VALLEY CA 91752 FED. AID NO. N O N E SLURRY SEAL DIGOUTS SHOULDER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200 002 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 1.000 12,000 003 TRAFFIC CONTROL SYSTEM LS 548,000.0000 548,000.00 1.000 548,000 004 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,400.00 44.000 2,200 (LEFT IN PLACE) 005 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 SHOULDER BACKING TON 80.0000 134,400.00 1,261.180 100,894 008 CRACK TREATMENT LNMI 4,000.0000 88,000.00 22.000 88,000 009 SLURRY SEAL TON 210.0000 772,800.00 4,246.630 891,792 010 REPLACE ASPHALT CONCRETE SURFACING CY 450.0000 693,000.00 1,155.000 519,750 011 TACK COAT TON 625.0000 3,750.00 4.500 2,812 012 REMOVE PAVEMENT MARKER EA 1.0500 30,030.00 28,161.000 29,569 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 49,980.00 152.000 319 014 PAVEMENT MARKER EA 9.0000 43,110.00 4,910.000 44,190 (RETROREFLECTIVE-RECESSED) 015 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2500 16,532.50 3,575.000 15,193 (ENHANCED WET NIGHT VISIBILITY) 016 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 147.00 50.000 52 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 241.50 238.000 249 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 294.00 219.000 229 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 927.00 1,018.000 916 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 172,200.00 239,351.000 167,545 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/11/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W9904 TIME 01:50 PM ESTIMATE NO. 008 BID OPENING 05/01/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/19 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/11/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 2,137.50 2,161.000 2,052 (ENHANCED WET NIGHT VISIBILITY) 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 62,160.00 167,885.000 62,117 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3000 5,057.00 3,880.500 5,044 024 MODIFYING EXISTING ELECTRICAL SYSTEM LS 4,200.0000 4,200.00 1.000 4,200 PROGRAM CAS145 PAGE 3 DATE 06/11/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3W9904 TIME 01:50 PM ESTIMATE NO. 008 BID OPENING 05/01/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/23/19 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 06/11/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,504,330.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 27,680.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 2,532,010.51 025 MOBILIZATION LS 125,000.0000 125,000.00 1.000 125,000 ORIGINAL CONTRACT AMOUNT 2,772,566.50 TOTAL WORK COMPLETED 0.00 2,657,010.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 2,657,010.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/28/19 130 06/12/19 06/12/19 12/23/19 96 37 0 0 100% 100% SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 DATE 06/11/20