PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/15 EST. NO. 002 TIME 03:25 PM R.E. NAME: CHOU, MICHAEL 07-3X8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,398.42 E.W. @ F.A.(+) 021915 N 1 0 0002 1,398.42 030915 N 2 0 0003 1,398.42 031015 N 3 0 0004 1,398.42 031215 N 4 0 0005 1,398.42 031315 N 5 0 6,992.10 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 6,992.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/15 EST. NO. 002 TIME 03:25 PM R.E. NAME: CHOU, MICHAEL 07-3X8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X8204 TIME 03:25 PM ESTIMATE NO. 002 BID OPENING 10/16/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 03/24/15 LOCATION PROGRESS ESTIMATE 07-LA-39-21.6/21.9 ----------------- CHUMO CONSTRUCTION INC. IN LOS ANGELES COUNTY, IN ANGELES 14425 JOANBRIDGE STREET NATIONAL FOREST, ON SAN GABRIEL BALDWIN PARK CA 91706 CANYON ROAD AT PM 21.67 AND PM 21.97 FED. AID NO. ER-45Y5(4)E REPAIR SLOPE FAILURE *DIRECTOR'S ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 0.250 562.50 0.250 562 002 CONSTRUCTION AREA SIGNS LS 3,650.0000 3,650.00 0.900 3,285 003 TRAFFIC CONTROL SYSTEM LS 188,500.0000 188,500.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) LF 5.0000 360.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 3.0000 5,100.00 0.000 0 006 CHANNELIZER (SURFACE MOUNTED) EA 25.0000 1,125.00 0.000 0 007 TEMPORARY SIGNAL SYSTEM LS 360,653.0000 360,653.00 0.150 54,097.95 0.150 54,097 008 TEMPORARY RAILING (TYPE K) LF 14.0000 10,920.00 0.000 0 009 TEMPORARY CRASH CUSHION MODULE EA 300.0000 3,300.00 0.000 0 010 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.000 0 012 TEMPORARY MULCH SQYD 10.1000 4,646.00 0.000 0 013 TEMPORARY COVER SQYD 1.0000 950.00 0.000 0 014 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 300.00 0.000 0 015 TEMPORARY FIBER ROLL LF 3.5000 3,185.00 0.000 0 016 TEMPORARY GRAVEL BAG BERM LF 3.0000 2,730.00 0.000 0 017 STREET SWEEPING LS 1,500.0000 1,500.00 0.000 0 018 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 019 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.1000 5,764.00 0.000 0 (HAZARDOUS WASTE) 020 TREATED WOOD WASTE LB 1.5000 1,815.00 0.000 0 021 REMOVE GUARDRAIL LF 12.0000 1,320.00 60.000 720.00 60.000 720 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,650.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X8204 TIME 03:25 PM ESTIMATE NO. 002 BID OPENING 10/16/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 03/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFY INLET EA 2,400.0000 2,400.00 0.000 0 024 CLEARING AND GRUBBING (LS) LS 500.0000 500.00 0.000 0 025 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY 41.0000 12,259.00 0.000 0 (F) 026 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 68.0000 11,152.00 0.000 0 (F) 027 CONCRETE BACKFILL (SOLDIER PILE WALL) CY 175.0000 9,100.00 0.000 0 (F) 028 HYDROMULCH SQFT 0.1700 2,210.00 0.000 0 029 HYDROSEED SQFT 0.2000 2,600.00 0.000 0 030 CLASS 3 AGGREGATE BASE (CY) CY 182.2000 7,288.00 0.000 0 031 LEAN CONCRETE BASE CY 220.0000 4,620.00 0.000 0 032 HOT MIX ASPHALT, SUPERPAVE (TYPE A) TON 250.0000 8,500.00 0.000 0 033 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.5900 321.30 0.000 0 (PAVING FABRIC) 034 STEEL SOLDIER PILE (HP 14X89) LF 89.6800 21,523.20 0.000 0 035 INSTALL STEEL SOLDIER PILE (HP 14X117) EA 240.0000 960.00 0.000 0 036 30" DRILLED HOLE LF 500.0000 190,500.00 0.000 0 037 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 490.0000 49,000.00 0.000 0 038 STRUCTURAL CONCRETE, CIP LAGGING CY 2,210.0000 13,260.00 0.000 0 (F) 039 STRUCTURAL CONCRETE, BARRIER SLAB CY 892.3300 96,371.64 0.000 0 (F) 040 PRECAST CONCRETE LAGGING EA 496.6600 27,812.96 0.000 0 041 BAR REINFORCING STEEL LB 2.0000 5,256.00 0.000 0 (F) 042 BAR REINFORCING STEEL (CIP LAGGING) LB 2.0000 2,150.00 0.000 0 (F) 043 CLEAN AND PAINT STEEL SOLDIER PILING LS 11,250.0000 11,250.00 0.000 0 044 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 46.0000 2,760.00 0.000 0 045 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 4,335.00 0.000 0 046 TRANSITION RAILING (TYPE WB-31) EA 3,400.0000 6,800.00 0.000 0 047 END CAP (TYPE TC) EA 250.0000 500.00 0.000 0 048 CONCRETE BARRIER (TYPE 736) LF 122.9700 18,814.41 0.000 0 (F) 049 CONCRETE BARRIER (TYPE 736B) LF 226.9700 40,854.60 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X8204 TIME 03:25 PM ESTIMATE NO. 002 BID OPENING 10/16/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 03/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,650.00 0.000 0 051 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 6,550.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X8204 TIME 03:25 PM ESTIMATE NO. 002 BID OPENING 10/16/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/15 R.E. NAME: CHOU, MICHAEL DATE OF THIS ESTIMATE 03/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,380.45 58,665.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 6,992.10 6,992.10 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 62,372.55 65,657.55 052 MOBILIZATION LS 120,000.0000 120,000.00 0.500 60,000.00 0.500 60,000 ORIGINAL CONTRACT AMOUNT 1,285,516.11 TOTAL WORK COMPLETED 122,372.55 125,657.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 122,372.55 125,657.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/18/14 160 02/17/15 02/11/15 10/21/15 11 15 0 0 10% 7% PROGRESS IS SATISFACTORY CHOU, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/15