PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/16 EST. NO. 013 TIME 10:11 AM R.E. NAME: MANNAA, HASSAN 07-3X9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 3,963.08 E.W. @ F.A.(+) 012816 N 36.1 0 003 0032 3,345.68 E.W. @ F.A.(+) 012916 N 40 0 0037 982.35 030916 N 47 0 0038 1,314.35 030916 N 46 0 9,605.46 TOTAL THIS ESTIMATE 151,652.08 TOTAL PREVIOUS ESTIMATE 161,257.54 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/16 EST. NO. 013 TIME 10:11 AM R.E. NAME: MANNAA, HASSAN 07-3X9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING ANNUAL 4401 -10,000.00 010 MISSING ANNUAL 4401 10,000.00 013 10,000.00 0.00 LABOR COMPLIANCE VIOLATION MISSING JUNE CPR'S -5,000.00 004 MISSING JUNE CPR'S 5,000.00 005 MISSING JULY CPR'S -1,000.00 005 MISSING JULY CPR'S 1,000.00 006 DELINQ SEP-NOV15 CPR -10,000.00 010 DEL FEB-MAR 2016 CPR -10,000.00 013 DELINQ SEP-NOV15 CPR 10,000.00 013 0.00 -10,000.00 TOTAL DEDUCTIONS 10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 04/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X9404 TIME 10:11 AM ESTIMATE NO. 013 BID OPENING 10/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: MANNAA, HASSAN DATE OF THIS ESTIMATE 04/25/16 LOCATION PROGRESS ESTIMATE 07-LA-1-0.0/1.1 ----------------- SELECT ELECTRIC,INC. IN LOS ANGELES COUNTY, ON VARIOUS 13250 KIRKHAM WAY FREEWAYS THROUGHOUT THE COUNTY POWAY CA 92064 FED. AID NO. NHP-X037(172)E REPLACE AND RESTORE THEFT-DAMAGED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,566.0000 2,566.00 1.000 2,566 002 CONSTRUCTION AREA SIGNS LS 130,931.0000 130,931.00 0.600 78,558 003 TRAFFIC CONTROL SYSTEM LS 519,511.0000 519,511.00 0.070 36,365.77 0.950 493,535 004 JOB SITE MANAGEMENT LS 32,412.0000 32,412.00 0.020 648.24 0.990 32,087 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 945.0000 945.00 0.750 708 006 TEMPORARY HYDRAULIC MULCH SQYD 36.0000 70,560.00 0.000 0 007 TEMPORARY DRAINAGE INLET PROTECTION EA 473.0000 14,190.00 1.000 473 008 TEMPORARY SILT FENCE LF 9.0000 18,000.00 400.000 3,600 009 TEMPORARY CONSTRUCTION ENTRANCE EA 6,762.0000 135,240.00 0.000 0 010 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.950 9,500 SYSTEM ELEMENTS DURING CONSTRUCTION 011 MODIFY COMMUNICATION SYSTEM LS 2,598,981.0000 2,598,981.00 0.070 181,928.67 0.900 2,339,082 012 SYSTEM TESTING AND DOCUMENTATION LS 156,230.0000 156,230.00 0.100 15,623.00 0.800 124,984 PROGRAM CAS145 PAGE 2 DATE 04/25/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3X9404 TIME 10:11 AM ESTIMATE NO. 013 BID OPENING 10/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: MANNAA, HASSAN DATE OF THIS ESTIMATE 04/25/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 234,565.68 3,085,096.58 ADJUSTMENT OF COMPENSATION 0.00 95,631.04 EXTRA WORK 9,605.46 65,626.50 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 244,171.14 3,246,354.12 013 MOBILIZATION LS 220,698.0000 220,698.00 1.000 220,698 ORIGINAL CONTRACT AMOUNT 3,910,264.00 TOTAL WORK COMPLETED 244,171.14 3,467,052.12 MATERIALS ON HAND ON SITE 149,242.52 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -10,000.00 TOTAL 254,171.14 3,606,294.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/31/14 200 05/18/15 01/13/15 05/16/16 182 18 0 0 86% 91% PROGRESS IS SATISFACTORY MANNAA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/25/16