PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/15/10 EST. NO.05 TIME 03:00 PM R.E. NAME: SHALVIRI, ALI 07-3Y1804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/15/10 EST. NO.05 TIME 03:00 PM R.E. NAME: SHALVIRI, ALI 07-3Y1804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOLID WASTE -10,000.00 04 SOLID WASTE 10,000.00 05 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y1804 TIME 03:00 PM ESTIMATE NO. 05 BID OPENING 01/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/21/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/15/10 LOCATION FINAL ESTIMATE 07-LA-134-0.4/3.8 -------------- TRUESDELL CORP. OF CALIFORNIA IN LOS ANGELES COUNTY IN 1310 WEST 23RD STREET LOS ANGELES AND BURBANK AT VARIOUS TEMPE, AZ 85282 LOCATIONS FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 1.000 100.00 03 PREPARE WATER POLLUTION CONTROL LS 550.0000 550.00 1.000 550.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 100.0000 100.00 1.000 100.00 05 CONSTRUCTION AREA SIGNS LS 3,400.0000 3,400.00 1.000 3,400.00 06 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 1.000 12,000.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.8000 7,650.00 4,250.000 7,650.00 STRIPE (HAZARDOUS WASTE) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 7,994.00 5,753.590 8,055.03 09 REMOVE THERMOPLASTIC PAVEMENT MARKING LF 2.5000 600.00 79.000 197.50 10 REMOVE PAVEMENT MARKER EA 1.0000 780.00 548.000 548.00 11 REMOVE UNSOUND CONCRETE CF 15.0000 5,325.00 68.900 1,033.50 12 CLEAN BRIDGE DECK SQFT 0.1300 18,220.80 131,584.000 17,105.92 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 14 CLEAN EXPANSION JOINT LF 17.0000 15,266.00 849.000 14,433.00 15 RAPID SETTING CONCRETE (PATCH) CF 23.0000 8,165.00 68.900 1,584.70 16 JOINT SEAL (MR 1") LF 14.0000 12,572.00 881.330 12,338.62 17 TREAT BRIDGE DECK SQFT 0.1400 19,622.40 140,160.000 19,622.40 F) 18 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 84,144.00 2,110.330 101,295.84 19 PUBLIC SAFETY PLAN LS 11,000.0000 11,000.00 1.000 11,000.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 4,746.00 950.000 570.00 8,860.000 5,316.00 21 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 570.00 190.000 570.00 22 THERMOPLASTIC PAVEMENT MARKING SQFT 8.5000 2,040.00 48.000 408.00 288.000 2,448.00 PROGRAM CAS145 PAGE 2 DATE 12/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y1804 TIME 03:00 PM ESTIMATE NO. 05 BID OPENING 01/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/21/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/15/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,325.00 7,206.000 3,603.00 (BROKEN 36-12) 24 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 1,560.00 500.000 1,500.00 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 1,560.00 258.000 1,548.00 PROGRAM CAS145 PAGE 3 DATE 12/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y1804 TIME 03:00 PM ESTIMATE NO. 05 BID OPENING 01/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/21/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 12/15/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,478.00 228,999.51 ADJUSTMENT OF COMPENSATION 0.00 7,499.30 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,478.00 236,498.81 26 MOBILIZATION LS 21,955.8000 21,955.80 1.000 21,955.80 ORIGINAL CONTRACT AMOUNT 246,246.00 TOTAL WORK COMPLETED 1,478.00 258,454.61 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 11,478.00 258,454.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/16/10 90 03/31/10 04/01/10 06/21/10 28 5 0 0 100% 100% SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/15/10