PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/13 EST. NO.03 TIME 01:21 PM R.E. NAME: AZIMA, HASSAN 07-3Y3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/13 EST. NO.03 TIME 01:21 PM R.E. NAME: AZIMA, HASSAN 07-3Y3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y3004 TIME 01:21 PM ESTIMATE NO. 03 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 07/23/13 LOCATION PROGRESS ESTIMATE 07-LA-110-24.1/30.5 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LOS P O BOX 2229 ANGELES AND SOUTH PASADENA FROM CORONA CA 928782229 0.1 MILE SOUTH OF COLLEGE STREET OVERCROSSING TO ORANGE GROVE AVENUE OVERCROSSING FED. AID NO. N O N E COLD PLANE AND AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 14,000.0000 14,000.00 0.400 5,600.00 0.600 8,400 002 PREPARE WATER POLLUTION CONTROL LS 885.0000 885.00 0.750 663 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.300 1,500.00 0.700 3,500 004 CONSTRUCTION AREA SIGNS LS 6,995.0000 6,995.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 244,000.0000 244,000.00 0.400 97,600.00 0.600 146,400 006 REMOVE PAVEMENT MARKER EA 1.1000 12,870.00 5,000.000 5,500.00 5,700.000 6,270 007 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.9000 116,100.00 113,535.480 102,181.93 123,100.480 110,790 008 LEAD COMPLIANCE PLAN LS 2,835.0000 2,835.00 0.700 1,984 009 REPLACE ASPHALT CONCRETE SURFACING CY 225.0000 159,750.00 116.420 26,194.50 696.510 156,714 010 RUBBERIZED HOT MIX ASPHALT, TON 98.0000 909,440.00 8,845.720 866,880.56 8,845.720 866,880 SUPERPAVE (GAP GRADED) 011 DATA CORE LS 5,600.0000 5,600.00 0.000 0 012 TACK COAT TON 575.0000 12,650.00 0.000 0 (F) 013 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 536.0000 632,480.00 624.320 334,635.52 1,085.520 581,838 014 GRIND EXISTING CONCRETE SQYD 4.0000 584,000.00 82,111.000 328,444.00 82,111.000 328,444 PAVEMENT 015 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7100 96,560.00 0.000 0 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,900.00 0.000 0 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 3,165.00 0.000 0 (BROKEN 12-3) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 12,870.00 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 42,000.00 0.000 0 (BROKEN 36-12) 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 11,700.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 15,840.00 0.000 0 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y3004 TIME 01:21 PM ESTIMATE NO. 03 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 435.0000 40,890.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/23/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y3004 TIME 01:21 PM ESTIMATE NO. 03 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: AZIMA, HASSAN DATE OF THIS ESTIMATE 07/23/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,768,536.51 2,211,886.71 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,768,536.51 2,211,886.71 024 MOBILIZATION LS 53,200.0000 53,200.00 0.250 13,300.00 1.000 53,200 ORIGINAL CONTRACT AMOUNT 2,987,730.00 TOTAL WORK COMPLETED 1,781,836.51 2,265,086.71 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,781,836.51 2,265,086.71 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/03/12 150 05/06/13 07/18/12 08/30/13 132 118 0 0 75% 88% PROGRESS IS SATISFACTORY AZIMA, HASSAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/13