PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/09 EST. NO.03 TIME 11:36 AM R.E. NAME: ROBILLOS, RAMON 07-3Y4704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 52,000.00 A.C. @ U.P.(+) 083009 N 001 0 52,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 52,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/09 EST. NO.03 TIME 11:36 AM R.E. NAME: ROBILLOS, RAMON 07-3Y4704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y4704 TIME 11:36 AM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 10/23/09 LOCATION PROGRESS ESTIMATE 07-LA-1-50.8/56.5 ----------------- ORTIZ ASPHALT PAVING, INC. IN LOS ANGELES COUNTY IN MALIBU P.O. BOX 883 FROM LATIGO SHORE DRIVE TO GUERNSEY COLTON, CA 92324 AVENUE FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 24,826.4900 24,826.49 0.800 19,861.19 02 PREPARE WATER POLLUTION CONTROL LS 708.6300 708.63 1.000 708.63 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 125.3800 3,761.40 30.000 3,761.40 04 STREET SWEEPING LS 10,379.2500 10,379.25 0.800 8,303.40 05 CONSTRUCTION AREA SIGNS LS 9,880.7500 9,880.75 0.800 7,904.60 06 TRAFFIC CONTROL SYSTEM LS 10,932.6100 10,932.61 0.900 9,839.35 07 ADJUST MANHOLE TO GRADE EA 453.4200 49,876.20 83.000 37,633.86 08 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3700 195,910.00 175,481.880 240,410.18 09 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 828.2500 828.25 1.000 828.25 10 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,013.6000 18,244.80 15.400 15,609.44 11 REPLACE ASPHALT CONCRETE SURFACING CY 277.8900 44,462.40 199.500 55,439.06 12 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 101.0500 975,132.50 9,891.100 999,495.66 13 RUMBLE STRIP STA 26.3800 4,748.40 178.750 4,715.43 14 REPLACE AIR MARKER EA 139.2700 6,963.50 50.000 6,963.50 15 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 52,560.00 147,223.000 53,000.28 16 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0100 5,070.20 5,132.000 5,183.32 17 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2200 14,052.60 2,816.000 11,883.52 18 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1900 32.30 133.000 25.27 (BROKEN 6-1) 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1900 10,260.00 61,997.000 11,779.43 (BROKEN 36-12) 20 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.1100 5,064.00 1,733.000 3,656.63 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1700 11,538.80 3,970.000 12,584.90 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 527.5500 527.55 1.000 527.55 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y4704 TIME 11:36 AM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 10/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MODIFY SIGNAL AND LIGHTING LS 24,091.4900 24,091.49 0.950 22,886.92 PROGRAM CAS145 PAGE 3 DATE 10/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y4704 TIME 11:36 AM ESTIMATE NO. 03 BID OPENING 12/04/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 10/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,533,001.77 ADJUSTMENT OF COMPENSATION 52,000.00 52,000.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 52,000.00 1,585,001.77 24 MOBILIZATION LS 6,547.7500 6,547.75 1.000 6,547.75 ORIGINAL CONTRACT AMOUNT 1,486,399.87 TOTAL WORK COMPLETED 52,000.00 1,591,549.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 52,000.00 1,591,549.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/30/08 100 00/00/00 00/00/00 11/30/09 54 146 0 0 98% 54% PROGRESS IS SATISFACTORY ROBILLOS, RAMON RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/09