PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/11 EST. NO.05 TIME 02:15 PM R.E. NAME: AKBARIAN, MASSOD 07-3Y5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/11 EST. NO.05 TIME 02:15 PM R.E. NAME: AKBARIAN, MASSOD 07-3Y5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5504 TIME 02:15 PM ESTIMATE NO. 05 BID OPENING 05/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 07/22/11 LOCATION RERUN PROGRESS ESTIMATE 07-LA-47-0.9/0.9 ----------------------- ADAMS AND SMITH, INC. IN LOS ANGELES COUNTY IN LOS 1380 WEST CENTER ST. ANGELES AT VINCENT THOMAS BRIDGE LINDON, UT 64042 FED. AID NO. N O N E REHABILITATE SAFETY CABLES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 0.600 360.00 1.000 600.00 03 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 1.000 2,000.00 PREVENTION PLAN 04 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000.00 05 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 0.200 7,400.00 0.600 22,200.00 06 REMOVE UNSOUND CONCRETE CF 335.0000 10,050.00 0.000 0.00 07 BRIDGE REMOVAL (PORTION) LS 102,700.0000 102,700.00 0.350 35,945.00 08 RAPID SETTING CONCRETE (PATCH) CF 675.0000 20,250.00 0.000 0.00 09 STRUCTURAL STEEL (BRIDGE) LB 73.0000 240,900.00 238.000 17,374.00 319.460 23,320.58 F) 10 MISCELLANEOUS METAL (BRIDGE) LB 8.0000 28,960.00 6,422.000 51,376.00 F) PROGRAM CAS145 PAGE 2 DATE 07/22/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5504 TIME 02:15 PM ESTIMATE NO. 05 BID OPENING 05/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 07/22/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 26,134.00 139,441.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 26,134.00 139,441.58 11 MOBILIZATION LS 46,998.0000 46,998.00 0.950 44,648.10 ORIGINAL CONTRACT AMOUNT 494,208.00 TOTAL WORK COMPLETED 26,134.00 184,089.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 26,134.00 184,089.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/10 100 10/13/10 10/13/10 08/01/11 101 93 0 0 36% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CCO PENDING AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/11