PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/06/12 EST. NO.08 TIME 10:45 AM R.E. NAME: AKBARIAN, MASSOD 07-3Y5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0001 39,500.10 A.C. @ L.S.(+) 121411 N 1 0 39,500.10 TOTAL THIS ESTIMATE 4,605.30 TOTAL PREVIOUS ESTIMATE 44,105.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/06/12 EST. NO.08 TIME 10:45 AM R.E. NAME: AKBARIAN, MASSOD 07-3Y5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5504 TIME 10:45 AM ESTIMATE NO. 08 BID OPENING 05/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 01/06/12 LOCATION FINAL ESTIMATE 07-LA-47-0.9/0.9 -------------- ADAMS AND SMITH, INC. IN LOS ANGELES COUNTY IN LOS 1380 WEST CENTER ST. ANGELES AT VINCENT THOMAS BRIDGE LINDON, UT 64042 FED. AID NO. N O N E REHABILITATE SAFETY CABLES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 1.000 250.00 002 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 1.000 600.00 003 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 1.000 2,000.00 PREVENTION PLAN 004 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000.00 005 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 1.000 37,000.00 006 REMOVE UNSOUND CONCRETE CF 335.0000 10,050.00 0.000 0.00 007 BRIDGE REMOVAL (PORTION) LS 102,700.0000 102,700.00 1.000 102,700.00 008 RAPID SETTING CONCRETE (PATCH) CF 675.0000 20,250.00 0.000 0.00 009 STRUCTURAL STEEL (BRIDGE) LB 73.0000 240,900.00 319.460 23,320.58 (F) 010 MISCELLANEOUS METAL (BRIDGE) LB 8.0000 28,960.00 6,422.000 51,376.00 (F) PROGRAM CAS145 PAGE 2 DATE 01/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5504 TIME 10:45 AM ESTIMATE NO. 08 BID OPENING 05/13/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/21/11 R.E. NAME: AKBARIAN, MASSOD DATE OF THIS ESTIMATE 01/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 221,246.58 ADJUSTMENT OF COMPENSATION 39,500.10 23,475.55 EXTRA WORK 0.00 20,629.85 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 39,500.10 265,351.98 011 MOBILIZATION LS 46,998.0000 46,998.00 0.050 2,349.90 1.000 46,998.00 ORIGINAL CONTRACT AMOUNT 494,208.00 TOTAL WORK COMPLETED 41,850.00 312,349.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,850.00 312,349.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/10 100 10/13/10 10/13/10 07/21/11 98 93 0 0 100% 100% AKBARIAN, MASSOD RESIDENT ENGINEER PROGRAM CAS145 DATE 01/06/12