PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/11 EST. NO.11 TIME 09:58 AM R.E. NAME: JAHROMI, REZA 07-3Y5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0006 841.87 E.W. @ F.A.(+) 082211 N 0006 0 0007 841.87 082311 N 0007 0 0012 787.36 091311 N 0012 0 0013 2,194.92 091411 N 0013 0 0014 964.50 091411 N 0014 0 0016 800.42 091811 N 0016 0 0017 1,837.15 092311 N 0017 0 002 0002 1,007.86 E.W. @ F.A.(+) 091311 N 0002 0 0003 553.41 091311 N 0003 0 0004 870.27 091411 N 0004 0 006 0003 1,329.14 E.W. @ F.A.(+) 071111 N 0003 0 0007 874.00 071311 N 0007 0 0009 337.49 091311 N 0009 0 0010 748.56 091311 N 0010 0 0011 4,306.75 091111 N 0011 0 0013 4,565.50 091411 N 0013 0 0014 2,087.54 092211 N 0014 0 0015 1,497.37 092611 N 0015 0 0016 2,075.75 092211 N 0016 0 0017 367.76 100311 N 0017 0 0018 3,659.88 092211 N 0018 0 010 0001 63,894.88 E.W. @ L.S.(+) 101911 N 0001 0 0002 10,638.59 092211 N 0002 0 107,082.84 TOTAL THIS ESTIMATE 484,735.25 TOTAL PREVIOUS ESTIMATE 591,818.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/11 EST. NO.11 TIME 09:58 AM R.E. NAME: JAHROMI, REZA 07-3Y5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5904 TIME 09:58 AM ESTIMATE NO. 11 BID OPENING 12/17/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: JAHROMI, REZA DATE OF THIS ESTIMATE 10/25/11 LOCATION RERUN PROGRESS ESTIMATE 07-LA-91-R17.5/R17.5 ----------------------- HIGHLAND CONSTRUCTION, INC. IN LA COUNTY IN CERRITOS LAKEWOOD 133 N PIXLEY ST AND VARIOUS LOCATIONS ORANGE, CA 92868 FED. AID NO. N O N E BRIDGE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 1.000 250.00 3.000 750.00 002 CONSTRUCTION SITE MANAGEMENT LS 750.0000 750.00 0.750 562.50 1.000 750.00 003 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 004 TEMPORARY FIBER ROLL LF 3.0000 1,320.00 440.000 1,320.00 005 TEMPORARY GRAVEL BAG BERM LF 3.0000 1,320.00 440.000 1,320.00 006 STREET SWEEPING LS 100.0000 100.00 0.750 75.00 0.750 75.00 007 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.750 375.00 1.000 500.00 008 CONSTRUCTION AREA SIGNS LS 9,520.0000 9,520.00 0.140 1,332.80 0.680 6,473.60 009 TRAFFIC CONTROL SYSTEM LS 16,200.0000 16,200.00 0.340 5,508.00 0.740 11,988.00 010 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 1,100.00 22.000 1,100.00 011 TEMPORARY RAILING (TYPE K) LF 44.0000 54,560.00 1,240.000 54,560.00 012 TEMPORARY CRASH CUSHION MODULE EA 350.0000 98,000.00 28.000 9,800.00 013 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 580.00 290.000 580.00 014 RECONSTRUCT METAL BEAM GUARD RAILING LF 60.0000 21,000.00 0.000 0.00 (WOOD POST) 015 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 016 REMOVE UNSUITABLE MATERIAL CY 90.0000 9,180.00 102.000 9,180.00 017 STRUCTURE BACKFILL (BRIDGE) CY 100.0000 10,200.00 76.000 7,600.00 76.000 7,600.00 (F) 018 MINOR HOT MIX ASPHALT TON 150.0000 1,200.00 0.000 0.00 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 18.0000 5,220.00 0.000 0.00 020 NORCURE ELECTROCHEMICAL LITHIUM SQFT 104.0000 348,920.00 0.000 0.00 IMPREGNATION 021 REPAIR SPALLED SURFACE AREA SQFT 165.0000 27,720.00 144.510 23,844.15 187.260 30,897.90 022 CORE TREATED COLUMN EA 50.0000 5,600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y5904 TIME 09:58 AM ESTIMATE NO. 11 BID OPENING 12/17/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: JAHROMI, REZA DATE OF THIS ESTIMATE 10/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 39,547.45 140,894.50 ADJUSTMENT OF COMPENSATION 0.00 59,100.00 EXTRA WORK 107,082.84 532,718.09 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 146,630.29 732,712.59 023 MOBILIZATION LS 53,000.0000 53,000.00 1.000 53,000.00 ORIGINAL CONTRACT AMOUNT 539,540.00 TOTAL WORK COMPLETED 146,630.29 785,712.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 146,630.29 785,712.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/15/10 140 07/14/10 03/30/11 11/28/11 116 26 0 0 56% 83% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU DEF TIME CCO PENDING JAHROMI, REZA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/11