PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/11 EST. NO.02 TIME 09:17 AM R.E. NAME: CHAVEZ, EFRAIM 07-3Y6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/11 EST. NO.02 TIME 09:17 AM R.E. NAME: CHAVEZ, EFRAIM 07-3Y6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 09:17 AM ESTIMATE NO. 02 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/25/11 LOCATION PROGRESS ESTIMATE 07-LA-210-R0.4/R5.9 ----------------- POWELL CONSTRUCTION IN LOS ANGELES COUNTY IN LOS 1355 BROOKS ST, UNIT F ANGELES FROM FOOTHILL BOULEVARD ONTARIO CA 91762 UNDERCROSSING TO 0.1 MILE WEST OF PAXTON STREET FED. AID NO. N O N E REPLACE OVERHEAD SIGN STRUCTURE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.250 500.00 0.750 1,500.00 03 PREPARE WATER POLLUTION CONTROL LS 200.0000 200.00 0.750 150.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.050 25.00 0.800 400.00 05 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.050 300.00 0.800 4,800.00 06 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.150 4,500.00 0.300 9,000.00 07 REMOVE BRIDGE MOUNTED SIGN EA 1,500.0000 12,000.00 0.000 0.00 08 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,100.00 0.000 0.00 09 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.500 1,000.00 10 HAZARDOUS MATERIALS MITIGATION PLAN LS 5,000.0000 5,000.00 0.500 2,500.00 11 MINOR HOT MIX ASPHALT TON 400.0000 600.00 0.000 0.00 12 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 10.0000 1,500.00 0.000 0.00 13 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 10.0000 700.00 0.000 0.00 14 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 67,196.00 0.000 0.00 F) WITH WALKWAY) 15 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 1.5000 25,198.50 0.000 0.00 F) WITH WALKWAY) 16 FURNISH SIGN STRUCTURE (TRUSS) LB 2.5000 81,550.00 32,000.000 80,000.00 F) 17 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 6,524.00 32,000.000 6,400.00 F) 18 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 8.0000 54,400.00 3,712.000 29,696.00 5,311.000 42,488.00 19 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 14.0000 4,200.00 294.000 4,116.00 294.000 4,116.00 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 770.00 73.500 514.50 73.500 514.50 (0.063"-UNFRAMED) 21 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 650.0000 29,900.00 2.000 1,300.00 46.000 29,900.00 (SIGN FOUNDATION) 22 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 900.00 6.000 600.00 6.000 600.00 METHOD) PROGRAM CAS145 PAGE 2 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 09:17 AM ESTIMATE NO. 02 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INSTALL SIGN OVERLAY SQFT 5.0000 1,000.00 102.000 510.00 132.000 660.00 24 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.0000 41,160.00 3,928.000 27,496.00 5,362.000 37,534.00 25 METAL BEAM GUARD RAILING (WOOD POST) LF 30.0000 6,000.00 0.000 0.00 26 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 1,700.00 0.000 0.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 28 MODIFY SIGN ILLUMINATION LS 75,000.0000 75,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 09:17 AM ESTIMATE NO. 02 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 69,557.50 221,562.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 69,557.50 221,562.50 29 MOBILIZATION LS 40,000.0000 40,000.00 0.050 2,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 499,848.50 TOTAL WORK COMPLETED 71,557.50 261,562.50 MATERIALS ON HAND ON SITE 57,547.07 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,557.50 319,109.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/10 120 00/00/00 08/02/10 03/11/11 82 33 0 0 52% 68% PROGRESS IS SATISFACTORY CHAVEZ, EFRAIM RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/11