PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/11 EST. NO.06 TIME 02:18 PM R.E. NAME: CHAVEZ, EFRAIM 07-3Y6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 4,643.57 E.W. @ F.A.(+) 031011 N 001 0 007 0001 2,798.86 E.W. @ L.S.(+) 050211 N 007 0 7,442.43 TOTAL THIS ESTIMATE 25,273.64 TOTAL PREVIOUS ESTIMATE 32,716.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/11 EST. NO.06 TIME 02:18 PM R.E. NAME: CHAVEZ, EFRAIM 07-3Y6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DISPOSING ELECT EQ -5,000.00 05 REDUCE FABRICATION -5,000.00 05 DISPOSING ELECT EQ 5,000.00 06 5,000.00 -5,000.00 TOTAL DEDUCTIONS 5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 05/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 02:18 PM ESTIMATE NO. 06 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/02/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 05/26/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-210-R0.4/R5.9 ---------------------------------- POWELL CONSTRUCTORS, INC. IN LOS ANGELES COUNTY IN LOS 8555 BANANA AVE ANGELES FROM FOOTHILL BOULEVARD FONTANA, CA 92335 UNDERCROSSING TO 0.1 MILE WEST OF PAXTON STREET FED. AID NO. N O N E REPLACE OVERHEAD SIGN STRUCTURE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 03 PREPARE WATER POLLUTION CONTROL LS 200.0000 200.00 1.000 200.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 05 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000.00 06 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000.00 07 REMOVE BRIDGE MOUNTED SIGN EA 1,500.0000 12,000.00 8.000 12,000.00 08 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,100.00 120.000 600.00 09 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 10 HAZARDOUS MATERIALS MITIGATION PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 11 MINOR HOT MIX ASPHALT TON 400.0000 600.00 0.820 328.00 12 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 10.0000 1,500.00 113.000 1,130.00 13 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 10.0000 700.00 58.000 580.00 14 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 4.0000 67,196.00 16,799.000 67,196.00 F) WITH WALKWAY) 15 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 1.5000 25,198.50 16,799.000 25,198.50 F) WITH WALKWAY) 16 FURNISH SIGN STRUCTURE (TRUSS) LB 2.5000 81,550.00 32,620.000 81,550.00 F) 17 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 6,524.00 32,620.000 6,524.00 F) 18 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 8.0000 54,400.00 6,755.000 54,040.00 19 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 14.0000 4,200.00 294.000 4,116.00 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 770.00 202.500 1,417.50 (0.063"-UNFRAMED) 21 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 650.0000 29,900.00 46.000 29,900.00 (SIGN FOUNDATION) 22 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 900.00 10.000 1,000.00 METHOD) PROGRAM CAS145 PAGE 2 DATE 05/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 02:18 PM ESTIMATE NO. 06 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/02/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 05/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INSTALL SIGN OVERLAY SQFT 5.0000 1,000.00 224.000 1,120.00 24 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.0000 41,160.00 5,724.000 40,068.00 25 METAL BEAM GUARD RAILING (WOOD POST) LF 30.0000 6,000.00 137.500 4,125.00 26 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 1,700.00 2.000 1,700.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION 28 MODIFY SIGN ILLUMINATION LS 75,000.0000 75,000.00 1.000 75,000.00 PROGRAM CAS145 PAGE 3 DATE 05/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6004 TIME 02:18 PM ESTIMATE NO. 06 BID OPENING 05/27/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/02/11 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 05/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 455,293.00 ADJUSTMENT OF COMPENSATION 0.00 17,932.62 EXTRA WORK 7,442.43 14,783.45 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,442.43 488,009.07 29 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 499,848.50 TOTAL WORK COMPLETED 7,442.43 528,009.07 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 -5,000.00 TOTAL 12,442.43 523,009.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/10 120 08/02/10 11/22/10 05/02/11 148 40 29 0 100% 100% CHAVEZ, EFRAIM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/11