PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/10 EST. NO.01 TIME 11:01 AM R.E. NAME: SHALVIRI, ALI 07-3Y6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/10 EST. NO.01 TIME 11:01 AM R.E. NAME: SHALVIRI, ALI 07-3Y6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/25/10 LOCATION PROGRESS ESTIMATE 07-LA-210-25.5/51.9 ----------------- PETERSON CHASE CONSTRUCTION IN LOS ANGELES COUNTY AT VARIOUS 1792 KAISER AVE LOCATIONS FROM MARENGO AVENUE IRVINE, CA 92614 OVERCROSSING TO BASELINE ROAD OVERCROSSING FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 800.0000 800.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 1.000 800.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 400.0000 400.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.090 720.00 0.090 720.00 06 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 0.100 3,700.00 0.100 3,700.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2000 8,820.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 08 REMOVE PAVEMENT MARKING SQFT 1.3000 1,183.00 0.000 0.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 5,808.00 0.000 0.00 10 REMOVE PAVEMENT MARKER EA 0.9000 1,314.00 0.000 0.00 11 REMOVE UNSOUND CONCRETE CF 10.0000 5,360.00 5.750 57.50 5.750 57.50 12 CLEAN BRIDGE DECK SQFT 0.1700 33,156.80 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300.00 14 CLEAN EXPANSION JOINT LF 16.0000 68,048.00 653.000 10,448.00 653.000 10,448.00 15 RAPID SETTING CONCRETE (PATCH) CF 10.0000 5,360.00 5.750 57.50 5.750 57.50 16 JOINT SEAL (MR 1") LF 18.5000 31,357.50 251.000 4,643.50 251.000 4,643.50 17 JOINT SEAL (MR 1 1/2") LF 35.0000 41,020.00 0.000 0.00 18 JOINT SEAL (MR 2") LF 50.0000 61,000.00 0.000 0.00 19 BONDED JOINT SEAL (MR 3") LF 60.0000 9,960.00 0.000 0.00 20 TREAT BRIDGE DECK SQFT 0.1500 29,256.00 0.000 0.00 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 46.0000 112,240.00 0.000 0.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4800 5,280.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 600.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 660.00 0.000 0.00 25 THERMOPLASTIC PAVEMENT MARKING SQFT 5.2000 4,732.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 100.00 0.000 0.00 (BROKEN 6-1) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 2,079.00 0.000 0.00 (BROKEN 36-12) 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 387.00 0.000 0.00 (BROKEN 17-7) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.7500 1,265.00 0.000 0.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 2,628.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 11:01 AM ESTIMATE NO. 01 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 10/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 22,726.50 22,726.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 22,726.50 22,726.50 32 MOBILIZATION LS 21,000.0000 21,000.00 0.500 10,500.00 0.500 10,500.00 ORIGINAL CONTRACT AMOUNT 503,164.30 TOTAL WORK COMPLETED 33,226.50 33,226.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 33,226.50 33,226.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/10 150 06/24/10 00/00/00 11/20/10 77 5 0 0 7% 51% PROGRESS IS SATISFACTORY SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/25/10