PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.06 TIME 10:58 AM R.E. NAME: SHALVIRI, ALI 07-3Y6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.06 TIME 10:58 AM R.E. NAME: SHALVIRI, ALI 07-3Y6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 10:58 AM ESTIMATE NO. 06 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/20/11 LOCATION RERUN PROGRESS ESTIMATE 07-LA-210-25.5/51.9 ----------------------- PETERSON CHASE CONSTRUCTION IN LOS ANGELES COUNTY AT VARIOUS 1792 KAISER AVE LOCATIONS FROM MARENGO AVENUE IRVINE, CA 92614 OVERCROSSING TO BASELINE ROAD OVERCROSSING FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 800.0000 800.00 0.500 400.00 03 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 400.0000 400.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.700 5,600.00 06 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 0.200 7,400.00 0.800 29,600.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2000 8,820.00 6,910.000 8,292.00 6,910.000 8,292.00 STRIPE (HAZARDOUS WASTE) 08 REMOVE PAVEMENT MARKING SQFT 1.3000 1,183.00 441.000 573.30 441.000 573.30 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 5,808.00 5,582.000 3,349.20 5,582.000 3,349.20 10 REMOVE PAVEMENT MARKER EA 0.9000 1,314.00 586.000 527.40 586.000 527.40 11 REMOVE UNSOUND CONCRETE CF 10.0000 5,360.00 4.500 45.00 45.860 458.60 12 CLEAN BRIDGE DECK SQFT 0.1700 33,156.80 53,854.000 9,155.18 53,854.000 9,155.18 13 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 1.000 2,300.00 14 CLEAN EXPANSION JOINT LF 16.0000 68,048.00 3,655.800 58,492.80 15 RAPID SETTING CONCRETE (PATCH) CF 10.0000 5,360.00 4.500 45.00 45.860 458.60 16 JOINT SEAL (MR 1") LF 18.5000 31,357.50 1,079.800 19,976.30 17 JOINT SEAL (MR 1 1/2") LF 35.0000 41,020.00 1,172.000 41,020.00 18 JOINT SEAL (MR 2") LF 50.0000 61,000.00 17.000 850.00 19 BONDED JOINT SEAL (MR 3") LF 60.0000 9,960.00 174.000 10,440.00 20 TREAT BRIDGE DECK SQFT 0.1500 29,256.00 53,854.000 8,078.10 53,854.000 8,078.10 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 46.0000 112,240.00 327.500 15,065.00 327.500 15,065.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4800 5,280.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 10:58 AM ESTIMATE NO. 06 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 600.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 660.00 0.000 0.00 25 THERMOPLASTIC PAVEMENT MARKING SQFT 5.2000 4,732.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 100.00 0.000 0.00 (BROKEN 6-1) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 2,079.00 0.000 0.00 (BROKEN 36-12) 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 387.00 0.000 0.00 (BROKEN 17-7) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.7500 1,265.00 0.000 0.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 2,628.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6104 TIME 10:58 AM ESTIMATE NO. 06 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: SHALVIRI, ALI DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 52,530.18 215,436.48 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 52,530.18 215,436.48 32 MOBILIZATION LS 21,000.0000 21,000.00 0.950 19,950.00 ORIGINAL CONTRACT AMOUNT 503,164.30 TOTAL WORK COMPLETED 52,530.18 235,386.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 52,530.18 235,386.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/10 150 06/24/10 00/00/00 07/30/11 132 116 0 0 47% 88% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU NIGHT TEMPS TOO LOW SHALVIRI, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11