PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/12 EST. NO.07 TIME 02:36 PM R.E. NAME: VAZIRANI, MANSUKH 07-3Y6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0059 1,820.61 E.W. @ F.A.(+) 101811 N 746824 0060 578.83 101811 N 747107 0061 1,230.12 101911 N 747111 0062 1,106.02 102011 N 747128 0063 1,574.87 102011 N 747146 0064 1,462.77 102111 N 747149 0065 1,796.22 102411 N 747151 0066 1,800.36 102511 N 747168 0067 2,569.88 102611 N 747172 0068 3,302.87 102711 N 747181 0069 3,339.63 102811 N 747186 0070 3,847.53 103111 N 747187 0071 4,881.40 110711 N 747195 0072 2,300.13 110911 N 747196 0073 1,329.66 111411 N 747198 0074 5,776.86 111511 N 747199 0075 6,098.39 111611 N 747248 0076 7,112.38 111711 N 747251 0077 1,442.34 112111 N 747255 0078 1,470.87 112211 N 747257 0079 2,913.17 112811 N 747262 0080 2,718.67 112911 N 747264 0081 1,997.96 110111 N 747284 0082 661.82 110111 N 747285 0083 1,155.92 110211 N 747286 0084 1,240.21 110211 N 747288 0085 4,258.24 110311 N 747290 0086 1,627.33 122011 N 641570 0087 5,945.16 120111 N 2 0 77,360.22 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 77,360.22 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/12 EST. NO.07 TIME 02:36 PM R.E. NAME: VAZIRANI, MANSUKH 07-3Y6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 02:36 PM ESTIMATE NO. 07 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 04/24/12 LOCATION RERUN PROGRESS ESTIMATE 07-LA-14-24.8/70.9 ----------------------- TRUESDELL CORPORATION OF IN LOS ANGELES COUNTY AT VARIOUS CALIFORNIA, INC LOCATIONS FROM SIERRA HIGHWAY 1310 W 23RD STREET UNDERCROSSING TO AMAROGOSA CREEK TEMPE AZ 85282 FED. AID NO. N O N E TREAT BRIDGE AND REPLACE JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 0.950 1,900.00 002 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 0.900 90.00 003 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.900 765.00 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.850 637.50 005 CONSTRUCTION AREA SIGNS LS 27,000.0000 27,000.00 0.700 18,900.00 006 TRAFFIC CONTROL SYSTEM LS 167,963.0000 167,963.00 0.900 151,166.70 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 17,100.00 21,336.000 16,002.00 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 11,270.00 17,106.000 11,974.20 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,144.00 214.000 470.80 010 REMOVE CONTRAST TREATMENT SQFT 0.8000 11,040.00 2,006.000 1,604.80 011 REMOVE PAVEMENT MARKER EA 1.0000 3,550.00 2,623.000 2,623.00 012 REMOVE CONCRETE PAVEMENT SQYD 1,000.0000 7,000.00 8.700 8,700.00 013 REMOVE CONCRETE DECK SURFACE SQFT 1.7500 10,675.00 0.000 0.00 014 REMOVE UNSOUND CONCRETE CF 8.0000 11,600.00 750.780 6,006.24 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3300 2,013.00 6,100.000 2,013.00 016 CLEAN BRIDGE DECK SQFT 0.1200 50,204.40 418,370.000 50,204.40 017 BRIDGE REMOVAL (PORTION) LS 6,800.0000 6,800.00 0.000 0.00 018 LEAD COMPLIANCE PLAN LS 2,150.0000 2,150.00 0.750 1,612.50 019 AGGREGATE BASE (APPROACH SLAB) CY 750.0000 30,000.00 41.000 30,750.00 020 CONCRETE PAVEMENT CY 2,200.0000 6,600.00 2.400 5,280.00 021 STRUCTURAL CONCRETE, BRIDGE CY 1,800.0000 7,200.00 0.000 0.00 (F) 022 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,625.0000 130,000.00 100.000 162,500.00 (F) (TYPE R) PROGRAM CAS145 PAGE 2 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 02:36 PM ESTIMATE NO. 07 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 15.0000 52,200.00 2,746.000 41,190.00 024 RAPID SETTING CONCRETE (PATCH) CF 8.0000 11,600.00 750.780 6,006.24 025 FURNISH POLYESTER CONCRETE OVERLAY CF 73.0000 44,530.00 610.000 44,530.00 026 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 12,200.00 6,100.000 12,200.00 (F) 027 JOINT SEAL (MR 1/2") LF 28.0000 1,680.00 60.000 1,680.00 028 JOINT SEAL (MR 1") LF 22.0000 53,922.00 1,847.000 40,634.00 029 JOINT SEAL (MR 1 1/2") LF 53.0000 35,669.00 170.000 9,010.00 436.000 23,108.00 030 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 100.0000 4,100.00 19.000 1,900.00 19.000 1,900.00 031 JOINT SEAL (MR 2") LF 85.0000 26,775.00 188.000 15,980.00 032 TREAT BRIDGE DECK SQFT 0.1300 54,388.10 418,370.000 54,388.10 (F) 033 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 320,320.00 4,076.570 264,977.05 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 23,166.00 0.000 0.00 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 572.00 0.000 0.00 036 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,160.00 540.000 2,160.00 540.000 2,160.00 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 9,855.00 0.000 0.00 (BROKEN 36-12) 038 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 2,684.00 0.000 0.00 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 6,467.50 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 04/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 02:36 PM ESTIMATE NO. 07 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 04/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,070.00 981,953.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 77,360.22 77,360.22 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 90,430.22 1,059,313.75 040 MOBILIZATION LS 129,000.0000 129,000.00 1.000 129,000.00 ORIGINAL CONTRACT AMOUNT 1,298,298.00 TOTAL WORK COMPLETED 90,430.22 1,188,313.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 90,430.22 1,188,313.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/20/11 135 08/15/11 06/06/11 08/01/12 133 87 0 0 79% 99% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU ITEMS SUSPENDED-JOB CONF VAZIRANI, MANSUKH RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/12