PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/12 EST. NO.09 TIME 03:12 PM R.E. NAME: VAZIRANI, MANSUKH 07-3Y6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0002 11,768.03 E.W. @ F.A.(+) 101111 N 112011 0004 1,783.95 120711 N 550490 0005 3,576.50 120911 N 550500 0006 664.68 121211 N 641510 0007 18,444.99 121311 N 641520 0008 8,320.57 121311 N 641539 0009 426.94 121311 N 641531 0010 20,085.47 121411 N 641549 65,071.13 TOTAL THIS ESTIMATE 86,549.19 TOTAL PREVIOUS ESTIMATE 151,620.32 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/12 EST. NO.09 TIME 03:12 PM R.E. NAME: VAZIRANI, MANSUKH 07-3Y6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 03:12 PM ESTIMATE NO. 09 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 07/23/12 LOCATION PROGRESS ESTIMATE 07-LA-14-24.8/70.9 ----------------- TRUESDELL CORPORATION OF IN LOS ANGELES COUNTY AT VARIOUS CALIFORNIA, INC LOCATIONS FROM SIERRA HIGHWAY 1310 W 23RD STREET UNDERCROSSING TO AMAROGOSA CREEK TEMPE AZ 85282 FED. AID NO. N O N E TREAT BRIDGE AND REPLACE JOINT SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 0.950 1,900.00 002 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 0.900 90.00 003 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.900 765.00 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.150 112.50 1.000 750.00 005 CONSTRUCTION AREA SIGNS LS 27,000.0000 27,000.00 0.700 18,900.00 006 TRAFFIC CONTROL SYSTEM LS 167,963.0000 167,963.00 0.900 151,166.70 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 17,100.00 21,336.000 16,002.00 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 11,270.00 17,106.000 11,974.20 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 1,144.00 214.000 470.80 010 REMOVE CONTRAST TREATMENT SQFT 0.8000 11,040.00 2,006.000 1,604.80 011 REMOVE PAVEMENT MARKER EA 1.0000 3,550.00 2,623.000 2,623.00 012 REMOVE CONCRETE PAVEMENT SQYD 1,000.0000 7,000.00 8.700 8,700.00 013 REMOVE CONCRETE DECK SURFACE SQFT 1.7500 10,675.00 0.000 0.00 014 REMOVE UNSOUND CONCRETE CF 8.0000 11,600.00 162.500 1,300.00 913.280 7,306.24 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3300 2,013.00 6,100.000 2,013.00 016 CLEAN BRIDGE DECK SQFT 0.1200 50,204.40 418,370.000 50,204.40 017 BRIDGE REMOVAL (PORTION) LS 6,800.0000 6,800.00 1.000 6,800.00 018 LEAD COMPLIANCE PLAN LS 2,150.0000 2,150.00 0.750 1,612.50 019 AGGREGATE BASE (APPROACH SLAB) CY 750.0000 30,000.00 41.000 30,750.00 020 CONCRETE PAVEMENT CY 2,200.0000 6,600.00 2.400 5,280.00 021 STRUCTURAL CONCRETE, BRIDGE CY 1,800.0000 7,200.00 4.000 7,200.00 (F) 022 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,625.0000 130,000.00 100.000 162,500.00 (F) (TYPE R) PROGRAM CAS145 PAGE 2 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 03:12 PM ESTIMATE NO. 09 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CLEAN EXPANSION JOINT LF 15.0000 52,200.00 41.000 615.00 2,787.000 41,805.00 024 RAPID SETTING CONCRETE (PATCH) CF 8.0000 11,600.00 750.780 6,006.24 025 FURNISH POLYESTER CONCRETE OVERLAY CF 73.0000 44,530.00 610.000 44,530.00 026 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 12,200.00 6,100.000 12,200.00 (F) 027 JOINT SEAL (MR 1/2") LF 28.0000 1,680.00 60.000 1,680.00 028 JOINT SEAL (MR 1") LF 22.0000 53,922.00 1,847.000 40,634.00 029 JOINT SEAL (MR 1 1/2") LF 53.0000 35,669.00 436.000 23,108.00 030 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 100.0000 4,100.00 41.000 4,100.00 031 JOINT SEAL (MR 2") LF 85.0000 26,775.00 188.000 15,980.00 032 TREAT BRIDGE DECK SQFT 0.1300 54,388.10 418,370.000 54,388.10 (F) 033 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 320,320.00 829.430 53,912.95 4,906.000 318,890.00 034 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 23,166.00 0.000 0.00 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 572.00 0.000 0.00 036 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,160.00 540.000 2,160.00 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7300 9,855.00 0.000 0.00 (BROKEN 36-12) 038 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 2,684.00 0.000 0.00 039 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 6,467.50 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y6704 TIME 03:12 PM ESTIMATE NO. 09 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: VAZIRANI, MANSUKH DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,940.45 1,054,093.98 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 65,071.13 151,620.32 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 121,011.58 1,205,714.30 040 MOBILIZATION LS 129,000.0000 129,000.00 1.000 129,000.00 ORIGINAL CONTRACT AMOUNT 1,298,298.00 TOTAL WORK COMPLETED 121,011.58 1,334,714.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 121,011.58 1,334,714.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/20/11 135 08/15/11 06/06/11 09/15/12 133 107 0 0 88% 99% PROGRESS IS SATISFACTORY CONFLICTING PROJECTS VAZIRANI, MANSUKH RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/12