PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/11 EST. NO.01 TIME 10:35 AM R.E. NAME: ARIAS, JUAN 07-3Y7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/11 EST. NO.01 TIME 10:35 AM R.E. NAME: ARIAS, JUAN 07-3Y7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 10:35 AM ESTIMATE NO. 01 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/25/11 LOCATION PROGRESS ESTIMATE 07-LA-405-0.3/11.4 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY AT VARIOUS PO BOX 2229 LOCATIONS FROM ATHERTON STREET CORONA, CA 92878-2229 UNDERCROSSING TO TORRANCE LATERAL CHANNEL FED. AID NO. N O N E PLACE RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,800.0000 7,800.00 0.120 936.00 0.120 936.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 0.750 375.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 3,800.0000 3,800.00 0.750 2,850.00 0.750 2,850.00 05 TRAFFIC CONTROL SYSTEM LS 65,550.0000 65,550.00 0.120 7,866.00 0.120 7,866.00 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6500 6,090.50 2,812.000 1,827.80 2,812.000 1,827.80 STRIPE (HAZARDOUS WASTE) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 23,616.00 17,424.000 6,272.64 17,424.000 6,272.64 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.8600 15,301.00 1,372.000 3,923.92 1,372.000 3,923.92 09 REMOVE PAVEMENT MARKER EA 1.0000 2,420.00 1,097.000 1,097.00 1,097.000 1,097.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6100 68,320.00 0.000 0.00 11 REMOVE UNSOUND CONCRETE CF 450.0000 450.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 0.750 2,100.00 0.750 2,100.00 13 AGGREGATE BASE (APPROACH SLAB) CY 393.0000 3,930.00 0.000 0.00 14 SLURRY SEAL TON 154.0000 227,920.00 0.000 0.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.0000 991,200.00 0.000 0.00 16 DATA CORE LS 8,800.0000 8,800.00 0.000 0.00 17 TACK COAT TON 575.0000 10,350.00 0.000 0.00 18 GRIND EXISTING CONCRETE SQYD 10.0000 13,200.00 0.000 0.00 PAVEMENT 19 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,095.0000 105,120.00 0.000 0.00 (TYPE R) 20 PAVING NOTCH EXTENSION CF 90.0000 7,290.00 0.000 0.00 21 RAPID SETTING CONCRETE (PATCH) CF 530.0000 530.00 0.000 0.00 22 JOINT SEAL (MR 1/2") LF 97.0000 8,439.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 05/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 10:35 AM ESTIMATE NO. 01 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4900 49,490.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9900 42,570.00 0.000 0.00 25 THERMOPLASTIC PAVEMENT MARKING SQFT 2.9200 32,412.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 1,720.50 0.000 0.00 (BROKEN 36-12) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 5,549.00 0.000 0.00 (BROKEN 17-7) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0600 309.00 0.000 0.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.9000 23,287.00 0.000 0.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 617.0000 617.00 0.120 74.04 0.120 74.04 SYSTEM ELEMENTS DURING CONSTRUCTION 31 INDUCTIVE LOOP DETECTOR EA 350.0000 63,000.00 0.000 0.00 (REPLACEMENT) PROGRAM CAS145 PAGE 3 DATE 05/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 10:35 AM ESTIMATE NO. 01 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 05/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 27,322.40 27,322.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 27,322.40 27,322.40 32 MOBILIZATION LS 36,000.0000 36,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,829,131.00 TOTAL WORK COMPLETED 27,322.40 27,322.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 27,322.40 27,322.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/15/11 80 03/02/11 03/02/11 09/01/11 10 47 0 0 1% 13% PROGRESS IS SATISFACTORY ARIAS, JUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/11