PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.02 TIME 12:28 PM R.E. NAME: ARIAS, JUAN 07-3Y7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.02 TIME 12:28 PM R.E. NAME: ARIAS, JUAN 07-3Y7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 12:28 PM ESTIMATE NO. 02 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 07-LA-405-0.3/11.4 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY AT VARIOUS PO BOX 2229 LOCATIONS FROM ATHERTON STREET CORONA, CA 92878-2229 UNDERCROSSING TO TORRANCE LATERAL CHANNEL FED. AID NO. N O N E PLACE RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,800.0000 7,800.00 0.250 1,950.00 0.370 2,886.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 750.0000 750.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 3,800.0000 3,800.00 0.750 2,850.00 05 TRAFFIC CONTROL SYSTEM LS 65,550.0000 65,550.00 0.250 16,387.50 0.370 24,253.50 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.6500 6,090.50 8,127.000 5,282.55 10,939.000 7,110.35 STRIPE (HAZARDOUS WASTE) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 23,616.00 53,066.000 19,103.76 70,490.000 25,376.40 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.8600 15,301.00 4,210.000 12,040.60 5,582.000 15,964.52 09 REMOVE PAVEMENT MARKER EA 1.0000 2,420.00 2,954.000 2,954.00 4,051.000 4,051.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6100 68,320.00 85,587.000 52,208.07 85,587.000 52,208.07 11 REMOVE UNSOUND CONCRETE CF 450.0000 450.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 0.750 2,100.00 13 AGGREGATE BASE (APPROACH SLAB) CY 393.0000 3,930.00 0.000 0.00 14 SLURRY SEAL TON 154.0000 227,920.00 0.000 0.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.0000 991,200.00 6,450.330 541,827.72 6,450.330 541,827.72 16 DATA CORE LS 8,800.0000 8,800.00 0.000 0.00 17 TACK COAT TON 575.0000 10,350.00 21.200 12,190.00 21.200 12,190.00 18 GRIND EXISTING CONCRETE SQYD 10.0000 13,200.00 0.000 0.00 PAVEMENT 19 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,095.0000 105,120.00 0.000 0.00 (TYPE R) 20 PAVING NOTCH EXTENSION CF 90.0000 7,290.00 0.000 0.00 21 RAPID SETTING CONCRETE (PATCH) CF 530.0000 530.00 0.000 0.00 22 JOINT SEAL (MR 1/2") LF 97.0000 8,439.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 12:28 PM ESTIMATE NO. 02 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4900 49,490.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9900 42,570.00 0.000 0.00 25 THERMOPLASTIC PAVEMENT MARKING SQFT 2.9200 32,412.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 1,720.50 0.000 0.00 (BROKEN 36-12) 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 5,549.00 0.000 0.00 (BROKEN 17-7) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0600 309.00 0.000 0.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.9000 23,287.00 0.000 0.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 617.0000 617.00 0.250 154.25 0.370 228.29 SYSTEM ELEMENTS DURING CONSTRUCTION 31 INDUCTIVE LOOP DETECTOR EA 350.0000 63,000.00 0.000 0.00 (REPLACEMENT) PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y7304 TIME 12:28 PM ESTIMATE NO. 02 BID OPENING 12/09/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: ARIAS, JUAN DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 664,098.45 691,420.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 664,098.45 691,420.85 32 MOBILIZATION LS 36,000.0000 36,000.00 0.950 34,200.00 0.950 34,200.00 ORIGINAL CONTRACT AMOUNT 1,829,131.00 TOTAL WORK COMPLETED 698,298.45 725,620.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 698,298.45 725,620.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/15/11 80 03/02/11 03/02/11 08/31/11 29 48 0 0 39% 36% PROGRESS IS SATISFACTORY ARIAS, JUAN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11