PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/11 EST. NO.03 TIME 10:59 AM R.E. NAME: NJOYA, DAVID 07-3Y9004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/11 EST. NO.03 TIME 10:59 AM R.E. NAME: NJOYA, DAVID 07-3Y9004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y9004 TIME 10:59 AM ESTIMATE NO. 03 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 01/25/11 LOCATION PROGRESS ESTIMATE 07-LA-103-0.0/1.6 ----------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LOS P O BOX 2229 ANGELES AND LONG BEACH CORONA CA 928782229 FROM SCHUYLER HEIM BRIDGE TO ROUTE 1/103 SEPARATION FED. AID NO. ACHN-X037(149)E PLACE RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 2,800.0000 2,800.00 1.000 2,800.00 03 PREPARE WATER POLLUTION CONTROL LS 465.0000 465.00 1.000 465.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 520.0000 520.00 0.250 130.00 1.000 520.00 05 TRAFFIC CONTROL SYSTEM LS 11,000.0000 11,000.00 0.100 1,100.00 1.000 11,000.00 06 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.2300 69,741.00 52,100.000 64,083.00 07 LEAD COMPLIANCE PLAN LS 818.0000 818.00 1.000 818.00 08 REPLACE ASPHALT CONCRETE SURFACING CY 830.0000 16,600.00 6.550 5,436.50 09 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 85.0000 347,650.00 3,905.490 331,966.65 10 DATA CORE LS 2,900.0000 2,900.00 0.000 0.00 11 TACK COAT TON 575.0000 5,750.00 9.000 5,175.00 12 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3300 9,240.00 26,417.000 8,717.61 26,417.000 8,717.61 13 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8300 498.00 1,098.000 911.34 1,098.000 911.34 14 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 2,480.00 605.000 2,420.00 605.000 2,420.00 15 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 4,788.00 22,694.000 4,765.74 22,694.000 4,765.74 (BROKEN 36-12) 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 21.00 201.000 42.21 201.000 42.21 (BROKEN 17-7) 17 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6000 3,072.00 1,814.000 2,902.40 1,814.000 2,902.40 18 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 4,230.00 1,395.000 4,185.00 1,395.000 4,185.00 19 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 01/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3Y9004 TIME 10:59 AM ESTIMATE NO. 03 BID OPENING 04/29/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/11 R.E. NAME: NJOYA, DAVID DATE OF THIS ESTIMATE 01/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 25,674.30 446,708.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 25,674.30 446,708.45 20 MOBILIZATION LS 18,800.0000 18,800.00 1.000 18,800.00 ORIGINAL CONTRACT AMOUNT 502,373.00 TOTAL WORK COMPLETED 25,674.30 465,508.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 25,674.30 465,508.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/08/10 120 11/24/10 07/23/10 03/30/11 78 47 0 0 92% 65% PROGRESS IS SATISFACTORY NJOYA, DAVID RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/11