PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/24/07 EST. NO.05 TIME 11:49 AM R.E. NAME: IZADPANAH, MOE 07-457204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/24/07 EST. NO.05 TIME 11:49 AM R.E. NAME: IZADPANAH, MOE 07-457204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-457204 TIME 11:49 AM ESTIMATE NO. 05 BID OPENING 05/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 12/24/07 LOCATION PROGRESS ESTIMATE 07-LA-2-15.5/ .0 ----------------- J MCLOUGHLIN ENGINEERING CO IN LOS ANGELES COUNTY AT VARIOUS INC LOCATIONS 10641 FULTON COURT RANCHO CUCAMONGA, CA 91730 FED. AID NO. N O N E REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,500.0000 3,500.00 0.500 1,750.00 0.500 1,750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.600 720.00 0.600 720.00 PROGRAM 03 STREET SWEEPING LS 2,500.0000 2,500.00 0.490 1,225.00 0.500 1,250.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000.00 05 CONSTRUCTION AREA SIGNS LS 17,000.0000 17,000.00 0.800 13,600.00 S) 06 TRAFFIC CONTROL SYSTEM LS 110,000.0000 110,000.00 0.210 23,100.00 0.650 71,500.00 S) 07 BRIDGE REMOVAL (PORTION) LS 25,000.0000 25,000.00 0.700 17,500.00 0.930 23,250.00 08 STRUCTURAL CONCRETE, BRIDGE M3 6,000.0000 24,000.00 1.650 9,900.00 2.780 16,680.00 F) 09 CLEAN EXPANSION JOINT M 90.0000 125,370.00 20.400 1,836.00 1,314.740 118,326.60 10 JOINT SEAL (MR 15 MM) M 95.0000 89,205.00 823.360 78,219.20 11 JOINT SEAL ASSEMBLY (MR 60 MM) M 1,000.0000 34,000.00 10.650 10,650.00 17.940 17,940.00 12 JOINT SEAL (MR 40 MM) M 180.0000 75,600.00 463.690 83,464.20 13 BAR REINFORCING STEEL (BRIDGE) KG 52.0000 5,824.00 28.000 1,456.00 56.000 2,912.00 S) PROGRAM CAS145 PAGE 2 DATE 12/24/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-457204 TIME 11:49 AM ESTIMATE NO. 05 BID OPENING 05/31/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 12/24/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 69,137.00 430,612.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 69,137.00 430,612.00 14 MOBILIZATION LS 55,000.0000 55,000.00 1.000 55,000.00 ORIGINAL CONTRACT AMOUNT 570,199.00 TOTAL WORK COMPLETED 69,137.00 485,612.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 69,137.00 485,612.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/07 160 08/10/07 07/23/07 03/25/08 97 6 0 0 79% 61% PROGRESS IS SATISFACTORY IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 12/24/07