PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/05 EST. NO.08 TIME 10:47 AM R.E. NAME: DORRI, MIKE 07-4A3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/05 EST. NO.08 TIME 10:47 AM R.E. NAME: DORRI, MIKE 07-4A3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION SEPT 04 & AUG 04 -4,730.40 03 DECEMBER -1,920.49 05 DEC PAYROLL 1,920.49 07 SEPT & OCT PAYROLL 4,730.40 07 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4A3104 TIME 10:47 AM ESTIMATE NO. 08 BID OPENING 05/20/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 04/25/05 LOCATION PROGRESS ESTIMATE 07-LA-101-11.1/23.3 ----------------- TRUESDELL CORPORATION OF IN LOS ANGELES AND VENTURA CALIFORNIA INC COUNTIES AT VARIOUS LOCATIONS 3529 E WOOD STREET PHOENIX AZ 85040 FED. AID NO. N O N E CLEAN AND RESEAL BRIDGE JOINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 5,200.0000 5,200.00 0.850 4,420.00 03 CONSTRUCTION AREA SIGNS LS 14,750.0000 14,750.00 0.900 13,275.00 S) 04 TRAFFIC CONTROL SYSTEM LS 105,000.0000 105,000.00 0.750 78,750.00 S) 05 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 17.5000 10,150.00 530.000 9,275.00 STRIPE 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 8.7000 9,396.00 1,094.000 9,517.80 07 REMOVE PAVEMENT MARKER EA 2.6000 2,080.00 1,127.000 2,930.20 08 CLEAN BRIDGE DECK M2 2.9000 31,175.00 9,107.870 26,412.82 09 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 10 AGGREGATE BASE (APPROACH SLAB) M3 715.0000 12,870.00 60.000 42,900.00 11 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,000.0000 183,000.00 183.000 183,000.00 F) (TYPE R) 12 PAVING NOTCH EXTENSION M3 11,400.0000 51,300.00 4.600 52,440.00 13 CLEAN EXPANSION JOINT M 65.0000 135,265.00 898.500 58,402.50 14 JOINT SEAL (TYPE AL) M 50.0000 3,250.00 0.000 0.00 S) 15 JOINT SEAL (MR 30 MM) M 55.0000 23,540.00 76.630 4,214.65 233.930 12,866.15 S) 16 JOINT SEAL (MR 15 MM) M 55.0000 83,160.00 39.750 2,186.25 904.600 49,753.00 S) 17 JOINT SEAL (MR 40 MM) M 240.0000 20,400.00 38.170 9,160.80 38.170 9,160.80 S) 18 JOINT SEAL (MR 50 MM) M 240.0000 14,160.00 32.700 7,848.00 32.700 7,848.00 S) 19 TREAT BRIDGE DECK M2 5.1000 54,825.00 9,107.870 46,450.14 SF) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL L 16.0000 68,848.00 5,389.350 86,229.60 (LOW ODOR) 21 PROFILED THERMOPLASTIC TRAFFIC STRIPE M 64.0000 7,040.00 0.000 0.00 S) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.5000 8,125.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4A3104 TIME 10:47 AM ESTIMATE NO. 08 BID OPENING 05/20/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 04/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.5000 12,350.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 24 PAVEMENT MARKER (NON-REFLECTIVE) EA 19.0000 12,350.00 0.000 0.00 S) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 19.0000 3,800.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4A3104 TIME 10:47 AM ESTIMATE NO. 08 BID OPENING 05/20/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 04/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 23,409.70 696,231.01 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 23,409.70 696,231.01 26 MOBILIZATION LS 64,000.0000 64,000.00 1.000 64,000.00 ORIGINAL CONTRACT AMOUNT 938,634.00 TOTAL WORK COMPLETED 23,409.70 760,231.01 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 23,409.70 760,231.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/22/04 100 08/02/04 07/13/04 05/06/05 76 0 0 0 78% 76% PROGRESS IS SATISFACTORY DORRI, MIKE RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 04/25/05