PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/24/08 EST. NO.06 TIME 12:00 PM R.E. NAME: JAHROMI, R. 07-4C0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/24/08 EST. NO.06 TIME 12:00 PM R.E. NAME: JAHROMI, R. 07-4C0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 021 -5,000.00 02 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4C0604 TIME 12:00 PM ESTIMATE NO. 06 BID OPENING 04/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: JAHROMI, R. DATE OF THIS ESTIMATE 11/24/08 LOCATION PROGRESS ESTIMATE 07-LA-103-1.8/2.3 ----------------- HIGHLAND CONSTRUCTION, INC. IN LOS ANGELES COUNTY IN LOS 5133 N. PIXLEY STREET ANGELES AND LONG BEACH AT VARIOUS ORANGE, CA 92868 LOCATIONS FROM I STREET TO ROUTE 1/103 SEPARATION FED. AID NO. N O N E INSTALL DRAINAGE FACILITIES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.750 375.00 02 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00 S) PROGRAM 03 TEMPORARY SILT FENCE M 10.0000 4,400.00 440.000 4,400.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 400.00 4.000 400.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 06 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.060 900.00 0.540 8,100.00 S) 07 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.030 1,200.00 0.810 32,400.00 S) 08 TEMPORARY TRAFFIC STRIPE (TAPE) M 7.0000 11,690.00 2,041.000 14,287.00 S) 09 TEMPORARY PAVEMENT MARKER EA 4.0000 520.00 319.000 1,276.00 S) 10 TEMPORARY RAILING (TYPE K) M 65.0000 37,050.00 570.000 37,050.00 11 TEMPORARY CRASH CUSHION MODULE EA 500.0000 7,000.00 14.000 7,000.00 S) 12 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.0000 1,760.00 519.000 2,076.00 S) STRIPE 13 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.0000 840.00 952.000 2,856.00 S) 14 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 40.0000 360.00 13.640 545.60 S) 15 REMOVE PAVEMENT MARKER EA 2.0000 500.00 345.000 690.00 S) 16 REMOVE PIPE M 100.0000 7,200.00 63.000 6,300.00 17 REMOVE INLET EA 1,000.0000 4,000.00 4.000 4,000.00 18 REMOVE CONCRETE CURB M 20.0000 9,200.00 471.000 9,420.00 19 CAP INLET EA 350.0000 700.00 2.000 700.00 20 ROADWAY EXCAVATION M3 45.0000 1,215.00 283.590 12,761.55 21 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 1.000 7,000.00 22 DITCH EXCAVATION M3 60.0000 2,100.00 15.000 900.00 PROGRAM CAS145 PAGE 2 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4C0604 TIME 12:00 PM ESTIMATE NO. 06 BID OPENING 04/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: JAHROMI, R. DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IMPORTED BORROW M3 125.0000 2,500.00 234.000 29,250.00 24 HIGHWAY PLANTING LS 14,000.0000 14,000.00 1.000 14,000.00 S) 25 MULCH M3 40.0000 2,800.00 70.000 2,800.00 S) 26 PLANT ESTABLISHMENT WORK LS 18,000.0000 18,000.00 0.080 1,440.00 0.240 4,320.00 S) 27 CLASS 3 AGGREGATE BASE M3 125.0000 16,250.00 105.000 13,125.00 28 HOT MIX ASPHALT (TYPE B) TONN 100.0000 112,000.00 1,207.740 120,774.00 29 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 40.0000 15,200.00 380.000 15,200.00 30 MINOR CONCRETE (MINOR STRUCTURE) M3 1,300.0000 24,050.00 11.000 14,300.00 F) 31 MINOR CONCRETE (BACKFILL) M3 250.0000 23,250.00 84.000 21,000.00 32 375 MM REINFORCED CONCRETE PIPE M 300.0000 1,200.00 11.000 3,300.00 33 450 MM REINFORCED CONCRETE PIPE M 200.0000 64,000.00 320.000 64,000.00 34 600 MM REINFORCED CONCRETE PIPE M 225.0000 1,125.00 5.000 1,125.00 35 900 MM REINFORCED CONCRETE PIPE M 250.0000 25,000.00 75.000 18,750.00 36 450 MM CORRUGATED STEEL PIPE M 200.0000 800.00 4.000 800.00 (2.01 MM THICK) 37 450 MM STEEL FLARED END SECTION EA 350.0000 350.00 1.000 350.00 38 900 MM CONCRETE FLARED END SECTION EA 550.0000 550.00 0.000 0.00 39 ROCK SLOPE PROTECTION M3 275.0000 3,025.00 3.000 825.00 (FACING, METHOD B) 40 ROCK SLOPE PROTECTION FABRIC M2 10.0000 340.00 9.000 90.00 41 MINOR CONCRETE (CURB) M3 375.0000 4,500.00 12.000 4,500.00 42 MISCELLANEOUS IRON AND STEEL KG 4.0000 11,536.00 2,650.000 10,600.00 SF) 43 THERMOPLASTIC TRAFFIC STRIPE M 3.0000 4,680.00 1,560.000 4,680.00 S) 44 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 360.00 9.000 360.00 S) 45 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 344.00 86.000 344.00 S) 46 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 80.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 47 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 480.00 0.000 0.00 S) 48 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 700.00 0.000 0.00 S) 49 MODIFY LIGHTING LS 12,000.0000 12,000.00 0.970 11,640.00 S) PROGRAM CAS145 PAGE 3 DATE 11/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4C0604 TIME 12:00 PM ESTIMATE NO. 06 BID OPENING 04/25/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/08 R.E. NAME: JAHROMI, R. DATE OF THIS ESTIMATE 11/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,540.00 513,170.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 15,646.70 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,540.00 528,816.85 50 MOBILIZATION LS 20,000.0000 20,000.00 1.000 20,000.00 ORIGINAL CONTRACT AMOUNT 535,055.00 TOTAL WORK COMPLETED 3,540.00 548,816.85 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 3,540.00 543,816.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 021 LEAD COMPLIANCE PLAN 2,000.00 7,000.00 5,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 330 05/29/08 05/29/08 09/23/09 101 1 0 0 92% 31% PROGRESS IS SATISFACTORY JAHROMI, R. RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 11/24/08