PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/04 EST. NO.03 TIME 02:21 PM R.E. NAME: AZIZ, FUAD 07-4H4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/04 EST. NO.03 TIME 02:21 PM R.E. NAME: AZIZ, FUAD 07-4H4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4H4404 TIME 02:21 PM ESTIMATE NO. 03 BID OPENING 01/08/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/04 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 12/22/04 LOCATION PROGRESS ESTIMATE 07-LA-47-0.8/2.0 ----------------- WILLIAM P YOUNG IN LOS ANGELES COUNTY IN 4055 NELSON AVENUE LOS ANGELES AT VINCENT THOMAS CONDORD, CA 94520 BRIDGE FED. AID NO. N O N E REMOVE AND REPLACE RAILS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.750 1,125.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 0.500 625.00 03 CONSTRUCTION AREA SIGNS LS 2,985.0000 2,985.00 0.000 0.00 S) 04 TRAFFIC CONTROL SYSTEM LS 1,000.0000 1,000.00 0.500 500.00 S) 05 BRIDGE REMOVAL (PORTION) LS 20,645.0000 20,645.00 0.350 7,225.75 1.000 20,645.00 06 RECONSTRUCT TRAVELER RAIL (PORTION) LS 141,415.0000 141,415.00 0.250 35,353.75 0.900 127,273.50 07 STRUCTURAL STEEL (BRIDGE) KG 31.0000 63,240.00 714.000 22,134.00 2,040.000 63,240.00 SF) 08 FOLDABLE HANDRAILING M 570.0000 41,040.00 18.000 10,260.00 64.800 36,936.00 SF) 09 MECHANICAL WORK LS 200,000.0000 200,000.00 0.300 60,000.00 0.900 180,000.00 F) PROGRAM CAS145 PAGE 2 DATE 12/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4H4404 TIME 02:21 PM ESTIMATE NO. 03 BID OPENING 01/08/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/04 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 12/22/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 134,973.50 430,344.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 134,973.50 430,344.50 10 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000.00 ORIGINAL CONTRACT AMOUNT 523,075.00 TOTAL WORK COMPLETED 134,973.50 480,344.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 134,973.50 480,344.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/04/04 240 00/00/00 02/19/04 02/02/05 202 6 0 0 92% 84% PROGRESS IS SATISFACTORY AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 12/22/04