PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/12/05 EST. NO.05 TIME 10:45 AM R.E. NAME: AZIZ, FUAD 07-4J0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/12/05 EST. NO.05 TIME 10:45 AM R.E. NAME: AZIZ, FUAD 07-4J0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 017 -9,091.60 02 OVERBID ITEM NO. 017 -8,182.44 03 OVERBID ITEM NO. 017 -909.16 04 OVERBID ITEM NO. 017 18,183.20 05 18,183.20 0.00 TOTAL DEDUCTIONS 18,183.20 0.00 PROGRAM CAS145 PAGE 1 DATE 05/12/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4J0904 TIME 10:45 AM ESTIMATE NO. 05 BID OPENING 04/08/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/05 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 05/12/05 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-1-25.4/25.6 ---------------------------------- AP ENGINEERING IN LOS ANGELES COUNTY IN EL SEGUNDO CORPORATION FROM MARIPOSA AVENUE TO PALM AVENUE 1271 COLUMBIA AVENUE SUITE 10 RIVERSIDE, CA 92507 FED. AID NO. N O N E RESURFACE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.050 125.00 1.000 2,500.00 03 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.050 1,000.00 1.000 20,000.00 S) 05 ADJUST MANHOLE TO GRADE EA 300.0000 300.00 1.000 300.00 06 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 8.0000 12,720.00 700.000 5,600.00 S) 07 REMOVE CONCRETE (VALLEY GUTTER) M3 400.0000 1,600.00 4.000 1,600.00 08 REMOVE CONCRETE SIDEWALK AND DRIVEWAY M3 250.0000 3,500.00 14.000 3,500.00 09 REMOVE CONCRETE (CURB AND GUTTER) M3 300.0000 2,700.00 9.000 2,700.00 10 ASPHALT CONCRETE (TYPE B) TONN 140.0000 43,400.00 105.020 14,702.80 11 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 140.0000 29,400.00 90.070 12,609.80 12 RAPID STRENGTH MINOR CONCRETE M3 600.0000 24,600.00 4.000 2,400.00 41.000 24,600.00 (CURB, GUTTER, SIDEWALK AND DRIVEWAY) 13 THERMOPLASTIC CROSSWALK AND M2 64.0000 1,792.00 3.500 224.00 21.000 1,344.00 S) PAVEMENT MARKING 14 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.0000 900.00 138.000 690.00 S) (BROKEN 5.18 M - 2.14 M) 15 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 156.00 11.000 132.00 S) 16 INDUCTIVE LOOP DETECTOR EA 3,000.0000 9,000.00 3.000 9,000.00 S) (REPLACEMENT) PROGRAM CAS145 PAGE 2 DATE 05/12/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4J0904 TIME 10:45 AM ESTIMATE NO. 05 BID OPENING 04/08/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/05 R.E. NAME: AZIZ, FUAD DATE OF THIS ESTIMATE 05/12/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,374.00 103,278.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,374.00 103,278.60 17 MOBILIZATION LS 37,600.0000 37,600.00 1.000 37,600.00 ORIGINAL CONTRACT AMOUNT 194,168.00 TOTAL WORK COMPLETED 4,374.00 140,878.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 18,183.20 0.00 TOTAL 22,557.20 140,878.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 017 MOBILIZATION 19,416.80 37,600.00 18,183.20 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/04 80 01/18/05 06/02/04 04/18/05 79 140 0 0 100% 100% AZIZ, FUAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 05/12/05