PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/06/07 EST. NO.11 TIME 02:40 PM R.E. NAME: IRA, ALFRED 07-4K1304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/06/07 EST. NO.11 TIME 02:40 PM R.E. NAME: IRA, ALFRED 07-4K1304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CEM-2025 SOLID WASTE -10,000.00 10 CEM-2025 SOLID WASTE 10,000.00 11 10,000.00 0.00 OVERBID ITEMS OVERBID ITEM NO. 005 -5,000.00 02 OVERBID ITEM NO. 005 -5,000.00 03 OVERBID ITEM NO. 005 10,000.00 10 OVERBID ITEM NO. 007 -700.00 02 OVERBID ITEM NO. 007 -2,800.00 03 OVERBID ITEM NO. 007 -3,500.00 04 OVERBID ITEM NO. 007 7,000.00 10 0.00 0.00 OTHER OUTSTANDING DOCUMENTS DVBE -10,000.00 10 DVBE 10,000.00 11 10,000.00 0.00 TOTAL DEDUCTIONS 20,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/06/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K1304 TIME 02:40 PM ESTIMATE NO. 11 BID OPENING 10/19/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/07 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 12/06/07 LOCATION FINAL ESTIMATE 07-VEN-33-29.3/29.3 -------------- GENESIS PAVING & LANDSCAPING IN VENTURA COUNTY NEAR OJAI FROM 13369 DRONFIELD AVENUE 0.3 KM SOUTH OF TULE CREEK BRIDGE SYLMAR CA 91342 FED. AID NO. N O N E SLOPE REHABILITATION AND PLANTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 1.000 5,000.00 PREVENTION PLAN 02 WATER POLLUTION CONTROL LS 15,000.0000 15,000.00 1.000 15,000.00 03 CONSTRUCTION AREA SIGNS LS 3,400.0000 3,400.00 1.000 3,400.00 S) 04 TRAFFIC CONTROL SYSTEM LS 9,500.0000 9,500.00 1.000 9,500.00 S) 05 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 1.000 20,000.00 06 HIGHWAY PLANTING LS 52,000.0000 52,000.00 1.000 52,000.00 07 ROADSIDE CLEARING LS 12,000.0000 12,000.00 1.000 12,000.00 08 FIBER (EROSION CONTROL) KG 28.2608 6,499.98 408.230 11,536.91 09 PURE LIVE SEED (EROSION CONTROL) KG 18.2693 9,500.04 0.740 13.52 10 PLANT ESTABLISHMENT WORK LS 60,000.0000 60,000.00 1.000 60,000.00 11 IRRIGATION SYSTEM LS 64,800.0000 64,800.00 1.000 64,800.00 PROGRAM CAS145 PAGE 2 DATE 12/06/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K1304 TIME 02:40 PM ESTIMATE NO. 11 BID OPENING 10/19/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/17/07 R.E. NAME: IRA, ALFRED DATE OF THIS ESTIMATE 12/06/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 253,250.43 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 3,089.24 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 256,339.67 12 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000.00 ORIGINAL CONTRACT AMOUNT 282,700.02 TOTAL WORK COMPLETED 0.00 281,339.67 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 20,000.00 0.00 TOTAL 20,000.00 281,339.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 005 CLEARING AND GRUBBING 10,000.00 20,000.00 10,000.00 007 ROADSIDE CLEARING 5,000.00 12,000.00 7,000.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/09/06 195 12/05/06 12/05/06 09/17/07 195 8 0 0 100% 100% IRA, ALFRED RESIDENT ENGINEER PROGRAM CAS145 DATE 12/06/07