PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/06 EST. NO.01 TIME 07:33 AM R.E. NAME: PATEL, JAGDISH 07-4K3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/06 EST. NO.01 TIME 07:33 AM R.E. NAME: PATEL, JAGDISH 07-4K3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K3804 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 05/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: PATEL, JAGDISH DATE OF THIS ESTIMATE 10/25/06 LOCATION PROGRESS ESTIMATE 07-LA-101-33.7/33.7 ----------------- HIGHLAND CONSTRUCTION INC IN LOS ANGELES COUNTY IN 133 N PIXLEY STREET AGOURA HILLS AT PALO COMADO CANYON ORANGE CA 92868 ROAD OVERCROSSING FED. AID NO. N O N E REPLACE GIRDER AND OVERHEAD SIGN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500.00 03 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.700 17,500.00 0.700 17,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 69,500.0000 69,500.00 0.600 41,700.00 0.600 41,700.00 S) 05 TEMPORARY TRAFFIC STRIPE (PAINT) M 7.0000 1,435.00 260.000 1,820.00 260.000 1,820.00 S) 06 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 500.00 12.000 600.00 12.000 600.00 S) 07 TEMPORARY RAILING (TYPE K) M 300.0000 16,500.00 55.000 16,500.00 55.000 16,500.00 S) 08 TEMPORARY CRASH CUSHION MODULE EA 750.0000 21,000.00 25.000 18,750.00 25.000 18,750.00 S) 09 TEMPORARY TRAFFIC SCREEN M 35.0000 1,925.00 42.000 1,470.00 42.000 1,470.00 S) 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 12.0000 2,460.00 262.000 3,144.00 262.000 3,144.00 S) STRIPE 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 7.0000 735.00 127.000 889.00 127.000 889.00 S) 12 RECONSTRUCT OVERHEAD SIGN STRUCTURE LS 12,700.0000 12,700.00 0.500 6,350.00 0.500 6,350.00 (BRIDGE MOUNTED) 13 BRIDGE REMOVAL (PORTION) LS 39,150.0000 39,150.00 1.000 39,150.00 1.000 39,150.00 14 RECONSTRUCT METAL RAILING (BRIDGE) M 250.0000 6,000.00 12.000 3,000.00 12.000 3,000.00 15 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 16 STRUCTURAL CONCRETE, BRIDGE M3 6,000.0000 63,000.00 5.250 31,500.00 5.250 31,500.00 F) 17 CLEAN EXPANSION JOINT M 250.0000 6,000.00 0.000 0.00 18 FURNISH PRECAST PRESTRESSED CONCRETE EA 61,750.0000 61,750.00 1.000 61,750.00 1.000 61,750.00 S) GIRDER (20 M - 25 M) 19 ERECT PRECAST PRESTRESSED CONCRETE EA 25,375.0000 25,375.00 1.000 25,375.00 1.000 25,375.00 S) GIRDER 20 JOINT SEAL (MR 15 MM) M 275.0000 6,600.00 0.000 0.00 S) 21 BAR REINFORCING STEEL (BRIDGE) KG 8.0000 11,360.00 1,420.000 11,360.00 1,420.000 11,360.00 SF) 22 BRIDGE MOUNTED SIGN (W12-2P) M2 1,000.0000 1,300.00 1.300 1,300.00 1.300 1,300.00 PROGRAM CAS145 PAGE 2 DATE 10/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K3804 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 05/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: PATEL, JAGDISH DATE OF THIS ESTIMATE 10/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONCRETE BARRIER (TYPE 1) M 1,500.0000 36,000.00 0.000 0.00 F) 24 100 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 2,135.00 0.000 0.00 S) 25 MODIFY SIGN ILLUMINATION LS 19,152.0000 19,152.00 0.250 4,788.00 0.250 4,788.00 S) PROGRAM CAS145 PAGE 3 DATE 10/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K3804 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 05/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: PATEL, JAGDISH DATE OF THIS ESTIMATE 10/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 295,446.00 295,446.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 295,446.00 295,446.00 26 MOBILIZATION LS 43,400.0000 43,400.00 1.000 43,400.00 1.000 43,400.00 ORIGINAL CONTRACT AMOUNT 482,977.00 TOTAL WORK COMPLETED 338,846.00 338,846.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 338,846.00 338,846.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/06 120 07/10/06 07/10/06 10/31/06 28 39 0 0 70% 23% PROGRESS IS SATISFACTORY PATEL, JAGDISH RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/25/06