PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/17/05 EST. NO.04 TIME 09:07 AM R.E. NAME: KAROUT, REDA 07-4K4404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/17/05 EST. NO.04 TIME 09:07 AM R.E. NAME: KAROUT, REDA 07-4K4404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PAYROLLS -5,000.00 04 -5,000.00 -5,000.00 OVERBID ITEMS OVERBID ITEM NO. 001 -500.00 01 OVERBID ITEM NO. 001 500.00 04 OVERBID ITEM NO. 008 -2,700.00 03 OVERBID ITEM NO. 008 2,700.00 04 3,200.00 0.00 TOTAL DEDUCTIONS -1,800.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 11/17/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K4404 TIME 09:07 AM ESTIMATE NO. 04 BID OPENING 06/09/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/04/05 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 11/17/05 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-210-49.0/51.8 ---------------------------------- PK CONSTRUCTION IN LOS ANGELES COUNTY IN CLAREMONT 2126 N FAIR OAKS AT LIVE OAK CANYON WASH AND AT BASE ALTADENA CA 91001 LINE ROAD OFF RAMP FED. AID NO. N O N E DRAINAGE AND ROCK PROTECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 1.000 3,000.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,950.0000 2,950.00 0.750 2,212.50 1.000 2,950.00 03 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.400 1,600.00 1.000 4,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.350 15,750.00 1.000 45,000.00 S) 05 CHANNELIZER (SURFACE MOUNTED) EA 15.0000 720.00 58.000 870.00 S) 06 TEMPORARY RAILING (TYPE K) M 26.0000 7,280.00 70.000 1,820.00 280.000 7,280.00 S) 07 TEMPORARY CRASH CUSHION MODULE EA 220.0000 6,160.00 28.000 6,160.00 S) 08 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 0.100 400.00 1.000 4,000.00 09 PLACE AND COMPACT EMBANKMENT M3 125.0000 10,000.00 8.000 1,000.00 80.000 10,000.00 10 BONDED FIBER MATRIX KG 4.0000 7,280.00 1,820.000 7,280.00 1,820.000 7,280.00 S) 11 COMPOST (EROSION CONTROL) M3 200.0000 600.00 1.500 300.00 3.000 600.00 S) 12 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,800.0000 3,600.00 2.000 3,600.00 2.000 3,600.00 S) 13 PURE LIVE SEED (EROSION CONTROL) KG 140.0000 2,380.00 17.000 2,380.00 17.000 2,380.00 S) 14 ENDOMYCORRHIZAL INOCULUM KG 40.0000 1,080.00 27.000 1,080.00 27.000 1,080.00 S) 15 MINOR CONCRETE (MINOR STRUCTURE) M3 625.0000 2,312.50 3.700 2,312.50 F) 16 MINOR CONCRETE (CONCRETE DRAIN) M3 400.0000 28,000.00 70.000 28,000.00 F) 17 600 MM REINFORCED CONCRETE PIPE M 250.0000 11,000.00 4.000 1,000.00 44.000 11,000.00 18 MISCELLANEOUS IRON AND STEEL KG 12.0000 4,800.00 120.000 1,440.00 400.000 4,800.00 SF) PROGRAM CAS145 PAGE 2 DATE 11/17/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K4404 TIME 09:07 AM ESTIMATE NO. 04 BID OPENING 06/09/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/04/05 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 11/17/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 39,862.50 144,312.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 39,862.50 144,312.50 19 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000.00 ORIGINAL CONTRACT AMOUNT 154,162.50 TOTAL WORK COMPLETED 39,862.50 154,312.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,800.00 -5,000.00 TOTAL 38,062.50 149,312.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 2,500.00 3,000.00 500.00 PROGRAM 008 CLEARING AND GRUBBING 1,000.00 4,000.00 3,000.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/05 75 07/27/05 07/21/05 11/04/05 71 3 0 0 100% 100% KAROUT, REDA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/17/05