PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/05 EST. NO.02 TIME 11:10 AM R.E. NAME: DORRI, MIKE 07-4K6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 292.84 E.W. @ F.A.(+) 022105 N 001 0 0016 15,460.64 030705 N 016 0 0017 15,674.61 030805 N 017 0 0018 3,171.81 030805 N 017A 0 0019 825.47 030705 N 016A 0 0020 17,749.98 030905 N 018 0 0021 3,917.75 030905 N 018A 0 0022 18,217.99 031005 N 019 0 0023 2,401.61 031005 N 019A 0 0025 2,482.84 031105 N 020A 0 0026 16,888.63 031205 N 021 0 0027 2,923.57 031205 N 021A 0 0028 21,179.91 031305 N 022 0 0029 6,318.57 031305 N 022A 0 0030 14,833.89 031405 N 023 0 0031 7,659.91 031405 N 023A 0 0032 15,461.77 031505 N 024 0 0033 5,960.96 031505 N 024A 0 0036 9,569.46 031705 N 026 0 0037 9,606.66 031705 N 026A 0 0038 6,880.03 031705 N 026B 0 0039 8,071.85 031805 N 027 0 0040 1,043.23 031805 N 027A 0 0041 2,928.69 031805 N 027B 0 0042 2,376.84 031905 N 028 0 0044 9,274.84 030805 N 017B 0 0045 9,639.68 030905 N 018B 0 0046 5,610.37 031005 N 019B 0 0047 2,085.62 031105 N 020B 0 0048 7,794.95 031205 N 021B 0 0050 7,518.18 022805 N 009B 0 0056 12,357.90 031305 N 022B 0 0057 5,683.93 031405 N 023B 0 0058 6,760.21 031505 N 024B 0 0059 5,863.82 031605 N 025B 0 0068 2,782.44 022305 N 004R 0 0069 14,455.98 022705 N 008R 0 0070 7,551.08 022805 N 009R 0 0072 11,954.81 030105 N 010R 0 0076 44,306.06 022705 N 008A 0 0124 1,353.25 030805 N 017C 0 0125 1,342.83 030705 N 016C 0 0126 169.98 030905 N 018C 0 0127 1,353.25 031005 N 019C 0 0128 1,353.25 031105 N 020C 0 0129 1,605.75 031205 N 021C 0 372,717.69 TOTAL THIS ESTIMATE 63,496.29 TOTAL PREVIOUS ESTIMATE 436,213.98 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/05 EST. NO.02 TIME 11:10 AM R.E. NAME: DORRI, MIKE 07-4K6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K6304 TIME 11:10 AM ESTIMATE NO. 02 BID OPENING 02/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 04/25/05 LOCATION PROGRESS ESTIMATE 07-VEN-33-7.8/8.0 ----------------- C.A. RASMUSSEN, INC. IN VENTURE COUNTY, VENTURA 33 FROM PM 7.8 2360 SHASTA WAY NORTHEAST TO PM 8.0, BOARDER OF THE OAK SIMI VALLEY, CA 93065-1800 VIEW VILLAGE. DIR'S EMERGENCY F.A. CONTRACT FED. AID NO. N O N E STABILIZE & REPAIR A STORM DAMAGED ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TO STABILIZE AND REPAIR STORM DAMAGED LS 20,600.0000 20,600.00 1.000 20,600.00 ROADWAY AT VEN 33 FROM PM 7.8 NORTHEAST TO PM 8.0 (BOND PREMIUM) PROGRAM CAS145 PAGE 2 DATE 04/25/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K6304 TIME 11:10 AM ESTIMATE NO. 02 BID OPENING 02/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 04/25/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 20,600.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 372,717.69 436,213.98 SUBTOTAL AMOUNT EARNED 372,717.69 456,813.98 ORIGINAL CONTRACT AMOUNT 20,600.00 TOTAL WORK COMPLETED 372,717.69 456,813.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 372,717.69 456,813.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/14/05 45 02/24/05 02/24/05 05/12/05 43 0 0 0 11% 96% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EMERGENCY JOB DORRI, MIKE RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 04/25/05