PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/05 EST. NO.06 TIME 07:22 AM R.E. NAME: DORRI, MIKE 07-4K6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0133 967.52 E.W. @ F.A.(+) 032205 N 031A 0 0149 11,738.64 040605 N 046B 0 0245 3,212.96 050305 N 070 0 0247 3,275.28 050505 N 072 0 0291 23,929.50 040705 N 047E 0 0294 2,877.88 050905 N 075 0 0297 3,357.68 051305 N 079 0 0299 2,253.68 051205 N 078 0 0300 7,926.96 051705 N 081 0 0301 9,068.87 051805 N 082 0 0306 96,769.53 030805 N 017D 0 0307 85,397.54 030705 N 016D 0 0309 1,186.80 041805 N 058C 0 0310 1,490.40 041905 N 059D 0 0311 1,573.20 042005 N 060C 0 0312 1,573.20 042105 N 061B 0 0313 1,785.95 042205 N 062B 0 0314 1,149.34 042305 N 063B 0 0316 600.88 042505 N 064B 0 0318 308.51 032405 N 033D 0 0319 3,008.40 033005 N 039F 0 0320 49,751.90 040105 N 041H 0 0321 69,340.47 040305 N 043H 0 0325 1,237.56 040905 N 049E 0 0326 322.00 041305 N 053D 0 0328 117,368.07 030505 N 014B 0 0329 70,021.51 030405 N 013B 0 0331 15,844.69 031005 N 019G 0 0332 21,980.28 040805 N 048E 0 0333 491.63 031505 N 024E 0 0334 1,811.25 032305 N 032C 0 0335 1,219.00 033005 N 039G 0 0336 4,970.54 040605 N 046H 0 0337 42,389.00 041705 N 057D 0 0338 833.47 041905 N 059F 0 0339 7,451.05 052005 N 084 0 0340 4,588.72 052105 N 085 0 0342 7,468.49 052405 N 087 0 680,542.35 TOTAL THIS ESTIMATE 2,676,493.20 TOTAL PREVIOUS ESTIMATE 3,357,035.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/05 EST. NO.06 TIME 07:22 AM R.E. NAME: DORRI, MIKE 07-4K6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K6304 TIME 07:22 AM ESTIMATE NO. 06 BID OPENING 02/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 06/22/05 LOCATION PROGRESS ESTIMATE 07-VEN-33-7.8/8.0 ----------------- C.A. RASMUSSEN, INC. IN VENTURE COUNTY, VENTURA 33 FROM PM 7.8 2360 SHASTA WAY NORTHEAST TO PM 8.0, BOARDER OF THE OAK SIMI VALLEY, CA 93065-1800 VIEW VILLAGE. DIR'S EMERGENCY F.A. CONTRACT FED. AID NO. N O N E STABILIZE & REPAIR A STORM DAMAGED ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TO STABILIZE AND REPAIR STORM DAMAGED LS 20,600.0000 20,600.00 1.000 20,600.00 ROADWAY AT VEN 33 FROM PM 7.8 NORTHEAST TO PM 8.0 (BOND PREMIUM) PROGRAM CAS145 PAGE 2 DATE 06/22/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K6304 TIME 07:22 AM ESTIMATE NO. 06 BID OPENING 02/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: DORRI, MIKE DATE OF THIS ESTIMATE 06/22/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 20,600.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 680,542.35 3,357,035.55 SUBTOTAL AMOUNT EARNED 680,542.35 3,377,635.55 ORIGINAL CONTRACT AMOUNT 20,600.00 TOTAL WORK COMPLETED 680,542.35 3,377,635.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 680,542.35 3,377,635.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/14/05 45 02/24/05 02/24/05 07/15/05 104 0 0 0 84% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EMERGENCY JOB DORRI, MIKE RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 06/22/05