PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/06 EST. NO.04 TIME 07:57 AM R.E. NAME: TOUTOUNCHIAN, MOHAMMAD 07-4K7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/06 EST. NO.04 TIME 07:57 AM R.E. NAME: TOUTOUNCHIAN, MOHAMMAD 07-4K7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 011 -8,800.00 02 OVERBID ITEM NO. 011 -6,600.00 03 OVERBID ITEM NO. 011 -3,300.00 04 -3,300.00 -18,700.00 TOTAL DEDUCTIONS -3,300.00 -18,700.00 PROGRAM CAS145 PAGE 1 DATE 05/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K7404 TIME 07:57 AM ESTIMATE NO. 04 BID OPENING 10/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 05/25/06 LOCATION PROGRESS ESTIMATE 07-LA-118-11.3/11.4 ----------------- A P ENGINEERING CORP. IN LOS ANGELES COUNTY IN 1271 COLUMBIA AVENUE LOS ANGELES AT ROUTE 118 AND 5 RIVERSIDE, CA 92507 SEPARATION FED. AID NO. N O N E SLOPE PAVING AND EROSION CONTROL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 17,400.0000 17,400.00 0.150 2,610.00 0.300 5,220.00 03 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.100 650.00 0.650 4,225.00 S) 04 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.100 3,500.00 0.280 9,800.00 S) 05 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 1,260.00 14.000 630.00 S) 06 TEMPORARY RAILING (TYPE K) M 145.0000 63,800.00 96.000 13,920.00 S) 07 TEMPORARY CRASH CUSHION MODULE EA 250.0000 3,500.00 6.000 1,500.00 S) 08 REMOVE METAL BEAM GUARD RAILING M 40.0000 1,200.00 10.000 400.00 10.000 400.00 09 RELOCATE DELINETOR EA 100.0000 200.00 0.000 0.00 10 RELOCATE ROADSIDE SIGN-TWO POST EA 600.0000 600.00 1.000 600.00 11 CLEARING AND GRUBBING LS 25,000.0000 25,000.00 0.150 3,750.00 0.850 21,250.00 12 ROADWAY EXCAVATION M3 78.0000 41,340.00 100.000 7,800.00 330.000 25,740.00 13 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 14 HIGHWAY PLANTING LS 4,065.0000 4,065.00 0.000 0.00 S) 15 MAINTAIN EXISTING IRRIGATION FACILITIES LS 3,063.0000 3,063.00 0.000 0.00 S) 16 IRRIGATION SYSTEM LS 25,850.0000 25,850.00 0.250 6,462.50 0.550 14,217.50 S) 17 200 MM CORRUGATED HIGH DENSITY M 204.0000 30,600.00 36.000 7,344.00 156.000 31,824.00 S) POLYETHYLENE PIPE CONDUIT 18 SLOPE PAVING (CONCRETE) M3 650.0000 130,000.00 0.000 0.00 19 SLOPE PAVING (COBBLESTONE) M2 215.0000 98,900.00 0.000 0.00 20 GUARD RAILING DELINEATOR EA 70.0000 420.00 0.000 0.00 21 METAL BEAM GUARD RAILING (WOOD POST) M 195.0000 3,900.00 0.000 0.00 S) 22 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,500.0000 1,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 05/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K7404 TIME 07:57 AM ESTIMATE NO. 04 BID OPENING 10/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 05/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REPLACE PULL BOX EA 2,500.0000 20,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 05/25/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4K7404 TIME 07:57 AM ESTIMATE NO. 04 BID OPENING 10/13/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/06 R.E. NAME: TOUTOUNCHIAN, MOHAMMAD DATE OF THIS ESTIMATE 05/25/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 32,516.50 133,326.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 32,516.50 133,326.50 24 MOBILIZATION LS 42,000.0000 42,000.00 0.200 8,400.00 0.950 39,900.00 ORIGINAL CONTRACT AMOUNT 560,098.00 TOTAL WORK COMPLETED 40,916.50 173,226.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -3,300.00 -18,700.00 TOTAL 37,616.50 154,526.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 011 CLEARING AND GRUBBING 3,000.00 25,000.00 22,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/21/05 120 02/14/06 12/06/05 07/26/06 73 40 0 0 30% 61% PROGRESS UNSATISFACTORY TOUTOUNCHIAN, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 05/25/06