PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/18/12 EST. NO.07 TIME 05:07 PM R.E. NAME: ALJAMAL, ABDUL 07-4L4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0023 479.66 E.W. @ F.A.(+) 083011 N 0065.0 003 0016 365.38 E.W. @ F.A.(+) 091310 N 0064.0 0017 365.38 091210 N 0063.0 1,210.42 TOTAL THIS ESTIMATE 45,254.32 TOTAL PREVIOUS ESTIMATE 46,464.74 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/18/12 EST. NO.07 TIME 05:07 PM R.E. NAME: ALJAMAL, ABDUL 07-4L4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L4904 TIME 05:07 PM ESTIMATE NO. 07 BID OPENING 03/25/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/11 R.E. NAME: ALJAMAL, ABDUL DATE OF THIS ESTIMATE 01/18/12 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-5-29.4/R56.3 ---------------------------------- PAVE TECH, INC. IN LOS ANGELES COUNTY AT VARIOUS 924 W RIALTO AVE LOCATIONS FROM MAGNOLIA BOULEVARD RIALTO, CA 92376 OVERCROSSING TO CASTAIC CREEK UNDERCROSSING FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 750.00 3.000 750.00 002 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.460 920.00 1.000 2,000.00 003 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 005 CONSTRUCTION AREA SIGNS LS 7,850.0000 7,850.00 0.250 1,962.50 1.000 7,850.00 006 TRAFFIC CONTROL SYSTEM LS 59,000.0000 59,000.00 0.300 17,700.00 1.000 59,000.00 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7500 6,727.50 8,970.000 6,727.50 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 12,750.00 17,000.000 12,750.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5000 270.00 18.000 27.00 126.000 189.00 010 REMOVE PAVEMENT MARKER EA 1.0000 2,310.00 1,368.000 1,368.00 011 REMOVE CONCRETE DECK SURFACE SQFT 0.2000 10,093.40 0.000 0.00 012 REMOVE UNSOUND CONCRETE CF 10.0000 15,710.00 1,531.580 15,315.80 1,601.750 16,017.50 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1000 5,046.70 0.000 0.00 014 CLEAN BRIDGE DECK SQFT 0.1000 54,579.20 299,643.500 29,964.35 015 BRIDGE REMOVAL (PORTION) LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 016 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 017 STRUCTURAL CONCRETE, BRIDGE CY 2,000.0000 4,000.00 2.000 4,000.00 (F) 018 CLEAN EXPANSION JOINT LF 13.0000 40,703.00 2,977.500 38,707.50 019 RAPID SETTING CONCRETE (PATCH) CF 10.0000 15,710.00 1,531.580 15,315.80 1,601.750 16,017.50 020 FURNISH POLYESTER CONCRETE OVERLAY CF 44.0000 166,540.00 0.000 0.00 021 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.0000 151,401.00 0.000 0.00 (F) 022 JOINT SEAL (MR 1/2") LF 13.0000 28,067.00 1,906.000 24,778.00 PROGRAM CAS145 PAGE 2 DATE 01/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L4904 TIME 05:07 PM ESTIMATE NO. 07 BID OPENING 03/25/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/11 R.E. NAME: ALJAMAL, ABDUL DATE OF THIS ESTIMATE 01/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1") LF 14.0000 13,076.00 749.500 10,493.00 024 JOINT SEAL (MR 1 1/2") LF 50.0000 2,000.00 40.000 2,000.00 025 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 867.00 289.000 867.00 (F) 026 TREAT BRIDGE DECK SQFT 0.2000 109,158.40 249,035.500 49,807.10 545,792.000 109,158.40 (F) 027 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 260,881.00 3,695.890 158,923.27 028 PUBLIC SAFETY PLAN LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000.00 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 18,000.00 14,158.000 14,158.00 14,158.000 14,158.00 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 3,060.00 1,360.000 3,060.00 1,360.000 3,060.00 031 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 2,002.50 890.000 2,002.50 890.000 2,002.50 (BROKEN 12-3) 032 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 900.00 63.000 315.00 63.000 315.00 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 19,700.00 16,611.000 16,611.00 16,611.000 16,611.00 (BROKEN 36-12) 034 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 3,320.00 1,201.000 2,402.00 1,201.000 2,402.00 035 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 3,300.00 601.000 3,005.00 601.000 3,005.00 PROGRAM CAS145 PAGE 3 DATE 01/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L4904 TIME 05:07 PM ESTIMATE NO. 07 BID OPENING 03/25/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/11 R.E. NAME: ALJAMAL, ABDUL DATE OF THIS ESTIMATE 01/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 147,101.70 551,114.52 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,210.42 46,464.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 148,312.12 597,579.26 036 MOBILIZATION LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 ORIGINAL CONTRACT AMOUNT 1,037,772.70 TOTAL WORK COMPLETED 148,812.12 607,579.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 148,812.12 607,579.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/11/10 90 05/26/10 05/26/10 10/13/11 78 270 0 0 100% 100% ALJAMAL, ABDUL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/18/12