PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/11 EST. NO.01 TIME 03:02 PM R.E. NAME: BOBBA, PRASAD 07-4L5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/11 EST. NO.01 TIME 03:02 PM R.E. NAME: BOBBA, PRASAD 07-4L5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L5704 TIME 03:02 PM ESTIMATE NO. 01 BID OPENING 09/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 02/23/11 LOCATION PROGRESS ESTIMATE 07-VEN-150-28.6/28.7 ----------------- C A RASMUSSEN INC IN VENTURA COUNTY ON ROUTE 33 ABOUT 28548 LIVINGSTON AVE 20 KM NORTH OF WHEELER SPRINGS AND VALENCIA, CA 91355 ON ROUTE 150 NEAR SANTA PAULA FED. AID NO. ACST-4138(4)E ,P-4138(4)E CONSTRUCT ROCK WEIR SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.000 0.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 0.000 0.00 03 TIME-RELATED OVERHEAD WDAY 3,000.0000 390,000.00 0.000 0.00 04 TEMPORARY FENCE (TYPE ESA) M 17.0000 7,310.00 30.000 510.00 30.000 510.00 05 CONSTRUCTION SITE MANAGEMENT LS 37,000.0000 37,000.00 0.000 0.00 06 HEALTH AND SAFETY PLAN LS 4,000.0000 4,000.00 0.750 3,000.00 0.750 3,000.00 07 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500.00 PREVENTION PLAN 08 STREET SWEEPING LS 4,000.0000 4,000.00 0.000 0.00 09 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.000 0.00 10 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0.00 11 TEMPORARY CREEK DIVERSION SYSTEM LS 144,000.0000 144,000.00 0.000 0.00 12 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500.00 13 TRAFFIC CONTROL SYSTEM LS 56,000.0000 56,000.00 0.000 0.00 14 NATURAL RESOURCE PROTECTION PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 15 FISH PROTECTION LS 3,000.0000 3,000.00 0.000 0.00 16 REMOVE CONCRETE M3 1,000.0000 2,000.00 0.000 0.00 17 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 0.750 7,500.00 0.750 7,500.00 18 ROADWAY EXCAVATION M3 30.0000 221,700.00 0.000 0.00 19 HIGHWAY PLANTING LS 8,000.0000 8,000.00 0.000 0.00 20 EROSION CONTROL (HYDROSEED) M2 2.5000 2,375.00 0.000 0.00 21 PLANT (GROUP W) EA 11.0000 9,020.00 0.000 0.00 22 PLANT ESTABLISHMENT WORK LS 20,000.0000 20,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 02/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L5704 TIME 03:02 PM ESTIMATE NO. 01 BID OPENING 09/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 02/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 IRRIGATION SYSTEM LS 7,000.0000 7,000.00 0.000 0.00 24 150 MM PERFORATED PLASTIC PIPE M 120.0000 25,440.00 0.000 0.00 UNDERDRAIN 25 CLASS 3 PERMEABLE MATERIAL M3 95.0000 300,200.00 0.000 0.00 26 ROCK WEIR TONN 190.0000 364,800.00 0.000 0.00 27 ROCK SLOPE PROTECTION (2T, METHOD A) M3 130.0000 438,100.00 0.000 0.00 28 STREAM-BED MIX M3 189.0000 255,150.00 0.000 0.00 29 CONCRETE (CHANNEL LINING) M3 590.0000 115,050.00 0.000 0.00 30 KIOSK EA 7,000.0000 14,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 02/23/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L5704 TIME 03:02 PM ESTIMATE NO. 01 BID OPENING 09/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/11 R.E. NAME: BOBBA, PRASAD DATE OF THIS ESTIMATE 02/23/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,010.00 18,010.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,010.00 18,010.00 31 MOBILIZATION LS 231,000.0000 231,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 2,690,145.00 TOTAL WORK COMPLETED 18,010.00 18,010.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 18,010.00 18,010.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/22/10 380 02/04/11 01/06/11 08/01/12 28 3 0 0 1% 7% PROGRESS IS SATISFACTORY *** SUSPENDED ON 02/16/11. BOBBA, PRASAD RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/11