PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/27/07 EST. NO.02 TIME 11:22 AM R.E. NAME: KAROUT, REDA 07-4L7404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 18,620.00 E.W. @ U.P (+) 111907 N 0001 0 18,620.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 18,620.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/27/07 EST. NO.02 TIME 11:22 AM R.E. NAME: KAROUT, REDA 07-4L7404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/27/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L7404 TIME 11:22 AM ESTIMATE NO. 02 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/07 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 11/27/07 LOCATION RERUN PROGRESS ESTIMATE 07-LA-210-R37.2/R37.9 ----------------------- AUTOBAHN CONSTRUCTION INC IN LOS ANGELES COUNTY IN IRWINDALE P O BOX 11238 FROM 1.0 KM WEST OF IRWINDALE SANTA ANA CA 927111238 AVENUE OVERCROSSING TO IRWINDALE AVENUE OVERCROSSING FED. AID NO. OTS-319(16)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.450 1,350.00 0.450 1,350.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 TEMPORARY SILT FENCE M 0.5000 990.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 2,000.00 4.000 1,000.00 4.000 1,000.00 06 STREET SWEEPING LS 6,500.0000 6,500.00 0.500 3,250.00 0.500 3,250.00 07 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 S) 08 TRAFFIC CONTROL SYSTEM LS 63,000.0000 63,000.00 0.250 15,750.00 0.250 15,750.00 S) 09 REMOVE METAL BEAM GUARD RAILING M 40.0000 6,000.00 50.000 2,000.00 50.000 2,000.00 10 REMOVE ASPHALT CONCRETE DIKE M 3.0000 2,880.00 960.000 2,880.00 960.000 2,880.00 S) 11 RELOCATE ROADSIDE SIGN EA 250.0000 750.00 0.000 0.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 50.0000 14,500.00 462.000 23,100.00 462.000 23,100.00 S) 13 REMOVE CONCRETE (CURB AND GUTTER) M 10.0000 4,900.00 0.000 0.00 S) 14 ROADWAY EXCAVATION M3 180.0000 17,820.00 123.000 22,140.00 123.000 22,140.00 S) 15 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 16 LEAN CONCRETE BASE M3 200.0000 9,800.00 0.000 0.00 S) 17 ASPHALT CONCRETE (TYPE B) TONN 350.0000 23,800.00 57.000 19,950.00 57.000 19,950.00 S) 18 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 8.0000 408.00 0.000 0.00 S) 19 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 8.0000 7,280.00 0.000 0.00 S) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 20,000.0000 10,000.00 0.000 0.00 F) 21 MINOR CONCRETE (CURB AND GUTTER) M3 150.0000 15,000.00 0.000 0.00 S) 22 DELINEATOR (CLASS 1) EA 15.0000 1,440.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 11/27/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L7404 TIME 11:22 AM ESTIMATE NO. 02 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/07 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 11/27/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER EA 200.0000 400.00 0.000 0.00 24 METAL BEAM GUARD RAILING M 93.0000 179,490.00 457.000 42,501.00 457.000 42,501.00 (2.1 M WOOD POST) 25 TRANSITION RAILING (TYPE WB) EA 3,200.0000 3,200.00 0.000 0.00 26 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 1,800.00 0.000 0.00 27 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,600.0000 10,800.00 1.000 3,600.00 1.000 3,600.00 28 ADJUST PULL BOX EA 1,200.0000 9,600.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 11/27/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L7404 TIME 11:22 AM ESTIMATE NO. 02 BID OPENING 07/26/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/07 R.E. NAME: KAROUT, REDA DATE OF THIS ESTIMATE 11/27/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 142,271.00 144,771.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 18,620.00 18,620.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 160,891.00 163,391.00 29 MOBILIZATION LS 20,000.0000 20,000.00 0.950 19,000.00 0.950 19,000.00 ORIGINAL CONTRACT AMOUNT 423,858.00 TOTAL WORK COMPLETED 179,891.00 182,391.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 179,891.00 182,391.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/29/07 120 09/13/07 09/13/07 03/11/08 45 1 0 0 42% 38% PROGRESS IS SATISFACTORY KAROUT, REDA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/27/07