PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/01/09 EST. NO.05 TIME 03:09 PM R.E. NAME: IZADPANAH, MOE 07-4L8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 -488.33 A.C. @ U.P.(-) 040109 N 01 0 -488.33 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE -488.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/01/09 EST. NO.05 TIME 03:09 PM R.E. NAME: IZADPANAH, MOE 07-4L8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/01/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8404 TIME 03:09 PM ESTIMATE NO. 05 BID OPENING 04/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/05/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 04/01/09 LOCATION SEMI-FINAL ESTIMATE 07-LA-60-0.4/R4.1 ------------------- TRUESDELL CORPORATION OF IN LOS ANGELES COUNTY IN LOS CALIFORNIA INC ANGELES AND MONTEREY PARK FROM SOTO 1310 W 23RD STREET STREET UNDERCROSSING TO WOODS TEMPE, AZ 85282 AVENUE UNDERCROSSING FED. AID NO. N O N E REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 STREET SWEEPING LS 300.0000 300.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 11,000.0000 11,000.00 1.000 11,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 29,787.2000 29,787.20 1.000 29,787.20 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 7,537.50 6,029.000 7,536.25 S) STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6800 12,920.00 18,935.000 12,875.80 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 800.00 160.000 800.00 S) 09 REMOVE CONTRAST TREATMENT SQFT 0.5000 34,315.00 6,055.000 3,027.50 49,462.000 24,731.00 10 REMOVE PAVEMENT MARKER EA 0.7000 1,288.00 1,838.000 1,286.60 S) 11 REMOVE UNSOUND CONCRETE CF 75.0000 54,300.00 33.000 2,475.00 12 CLEAN BRIDGE DECK SQFT 0.1500 43,266.15 288,441.000 43,266.15 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 14 CLEAN EXPANSION JOINT LF 33.0000 93,489.00 2,833.000 93,489.00 15 RAPID SETTING CONCRETE (PATCH) CF 80.0000 57,920.00 33.000 2,640.00 16 CORE TREATED BRIDGE DECK EA 125.0000 6,250.00 32.000 4,000.00 17 JOINT SEAL (MR 1/2") LF 20.0000 48,340.00 2,417.000 48,340.00 S) 18 JOINT SEAL (MR 1") LF 23.0000 9,568.00 416.000 9,568.00 S) 19 TREAT BRIDGE DECK SQFT 0.1500 43,266.15 288,441.000 43,266.15 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 58.0000 186,064.00 5,049.000 292,842.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 7,260.00 13,124.000 7,874.40 S) 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 1,242.00 1,696.000 3,052.80 S) PROGRAM CAS145 PAGE 2 DATE 04/01/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8404 TIME 03:09 PM ESTIMATE NO. 05 BID OPENING 04/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/05/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 04/01/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,540.00 496.000 992.00 S) (BROKEN 12-3) 24 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 800.00 112.000 560.00 S) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 12,430.00 10,895.000 11,984.50 S) (BROKEN 36-12) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 1,455.00 946.000 1,419.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 3,080.00 557.000 1,949.50 S) 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/01/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8404 TIME 03:09 PM ESTIMATE NO. 05 BID OPENING 04/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/05/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 04/01/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,027.50 660,235.35 ADJUSTMENT OF COMPENSATION -488.33 -488.33 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,539.17 659,747.02 29 MOBILIZATION LS 55,010.0000 55,010.00 1.000 55,010.00 ORIGINAL CONTRACT AMOUNT 728,728.00 TOTAL WORK COMPLETED 2,539.17 714,757.02 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,539.17 714,757.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 160 11/06/08 06/05/08 02/05/09 143 24 0 0 100% 100% IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/01/09