PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/29/07 EST. NO.05 TIME 11:15 AM R.E. NAME: RAMIN SIXTO 07-4L8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0005 8,591.70 A.C. @ U.P.(+) 110107 N 005 0 8,591.70 TOTAL THIS ESTIMATE 34,565.07 TOTAL PREVIOUS ESTIMATE 43,156.77 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/29/07 EST. NO.05 TIME 11:15 AM R.E. NAME: RAMIN SIXTO 07-4L8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 007 -2,920.00 01 OVERBID ITEM NO. 007 -2,920.00 02 OVERBID ITEM NO. 007 -4,380.00 03 OVERBID ITEM NO. 007 -2,920.00 04 OVERBID ITEM NO. 007 13,140.00 05 13,140.00 0.00 TOTAL DEDUCTIONS 13,140.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/29/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8504 TIME 11:15 AM ESTIMATE NO. 05 BID OPENING 05/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/07 R.E. NAME: RAMIN SIXTO DATE OF THIS ESTIMATE 11/29/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-10-2.1/2.1 ---------------------------------- CROWN FENCE CO IN LOS ANGELES COUNTY AT VARIOUS 12118 BLOOMFIELD AVE LOCATIONS SANTA FE SPRINGS CA 90670 FED. AID NO. N O N E INSTALL CABLE RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,817.0000 2,817.00 0.100 281.70 1.000 2,817.00 02 PREPARE WATER POLLUTION CONTROL LS 720.0000 720.00 0.250 180.00 1.000 720.00 PROGRAM 03 STREET SWEEPING LS 11,323.0000 11,323.00 0.100 1,132.30 1.000 11,323.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 7,200.0000 7,200.00 0.100 720.00 1.000 7,200.00 05 CONSTRUCTION AREA SIGNS LS 4,250.0000 4,250.00 0.100 425.00 1.000 4,250.00 S) 06 TRAFFIC CONTROL SYSTEM LS 63,880.0000 63,880.00 0.100 6,388.00 1.000 63,880.00 S) 07 CLEARING AND GRUBBING LS 24,600.0000 24,600.00 0.100 2,460.00 1.000 24,600.00 08 CABLE RAILING M 78.1000 171,820.00 334.600 26,132.26 2,534.600 197,952.26 PROGRAM CAS145 PAGE 2 DATE 11/29/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8504 TIME 11:15 AM ESTIMATE NO. 05 BID OPENING 05/03/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/31/07 R.E. NAME: RAMIN SIXTO DATE OF THIS ESTIMATE 11/29/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 37,719.26 312,742.26 ADJUSTMENT OF COMPENSATION 8,591.70 43,156.77 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 46,310.96 355,899.03 09 MOBILIZATION LS 550.0000 550.00 1.000 550.00 ORIGINAL CONTRACT AMOUNT 287,160.00 TOTAL WORK COMPLETED 46,310.96 356,449.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 13,140.00 0.00 TOTAL 59,450.96 356,449.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 007 CLEARING AND GRUBBING 10,000.00 24,600.00 14,600.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/14/07 75 07/02/07 06/29/07 10/31/07 75 10 0 0 100% 100% RAMIN SIXTO RESIDENT ENGINEER PROGRAM CAS145 DATE 11/29/07