PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/09 EST. NO.01 TIME 11:08 AM R.E. NAME: SAYKALI, ZARIF 07-4L8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/09 EST. NO.01 TIME 11:08 AM R.E. NAME: SAYKALI, ZARIF 07-4L8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 030 -1,236.09 01 -1,236.09 -1,236.09 TOTAL DEDUCTIONS -1,236.09 -1,236.09 PROGRAM CAS145 PAGE 1 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8604 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 04/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/22/09 LOCATION PROGRESS ESTIMATE 07-LA-90-1.0/3.1 ----------------- CC MYERS, INC. IN LOS ANGELES COUNTY IN LOS P.O. BOX 2948 ANGELES AND CULVER CITY AT VARIOUS RANCHO CORDOVA, CA 957412948 LOCATIONS FROM BALLONA CREEK TO HANNUM AVENUE UNDERCROSSING FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 1.000 500.00 PROGRAM 04 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 06 CONSTRUCTION AREA SIGNS LS 3,366.0000 3,366.00 0.750 2,524.50 0.750 2,524.50 07 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.500 15,000.00 0.500 15,000.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1500 1,288.00 1,115.000 1,282.25 1,115.000 1,282.25 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 2,541.00 2,124.000 1,486.80 2,124.000 1,486.80 10 REMOVE PAVEMENT MARKER EA 1.0000 220.00 324.000 324.00 324.000 324.00 11 REMOVE UNSOUND CONCRETE CF 63.0000 8,694.00 0.000 0.00 12 CLEAN BRIDGE DECK SQFT 0.1800 7,441.20 41,340.000 7,441.20 41,340.000 7,441.20 13 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 14 ASBESTOS COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 15 AGGREGATE BASE (APPROACH SLAB) CY 80.0000 1,600.00 0.000 0.00 16 STRUCTURAL CONCRETE, APPROACH SLAB CY 972.0000 191,484.00 0.000 0.00 (TYPE R) 17 PAVING NOTCH EXTENSION CY 2,500.0000 17,500.00 5.500 13,750.00 5.500 13,750.00 18 CLEAN EXPANSION JOINT LF 4.0000 1,872.00 0.000 0.00 19 RAPID SETTING CONCRETE (PATCH) CF 63.0000 8,694.00 0.000 0.00 20 CORE TREATED BRIDGE DECK EA 65.0000 520.00 0.000 0.00 21 JOINT SEAL (MR 1/2") LF 20.0000 1,120.00 0.000 0.00 22 JOINT SEAL (MR 1") LF 24.0000 10,848.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8604 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 04/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 1 1/2") LF 35.0000 4,550.00 0.000 0.00 24 TREAT BRIDGE DECK SQFT 0.2200 9,094.80 41,340.000 9,094.80 41,340.000 9,094.80 F) 25 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 82.0000 42,394.00 480.000 39,360.00 480.000 39,360.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 2,949.50 0.000 0.00 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5500 992.00 0.000 0.00 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.4000 340.00 0.000 0.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 480.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L8604 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 04/09/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: SAYKALI, ZARIF DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 95,013.55 95,013.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 95,013.55 95,013.55 30 MOBILIZATION LS 41,000.0000 41,000.00 0.950 38,950.00 0.950 38,950.00 ORIGINAL CONTRACT AMOUNT 396,988.50 TOTAL WORK COMPLETED 133,963.55 133,963.55 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,236.09 -1,236.09 TOTAL 132,727.46 132,727.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 030 MOBILIZATION 39,698.85 41,000.00 1,301.15 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/15/09 85 06/02/09 00/00/00 10/01/09 34 0 0 0 32% 40% PROGRESS IS SATISFACTORY SAYKALI, ZARIF RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 07/22/09