PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/09 EST. NO.01 TIME 04:02 PM R.E. NAME: TRAN, KELVIN 07-4L9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/09 EST. NO.01 TIME 04:02 PM R.E. NAME: TRAN, KELVIN 07-4L9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L9304 TIME 04:02 PM ESTIMATE NO. 01 BID OPENING 12/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 06/15/09 LOCATION RERUN PROGRESS ESTIMATE 07-LA-103-0.1/0.9 ----------------------- J MCLOUGHLIN ENGINEERING IN LOS ANGELES COUNTY IN LOS CO INC ANGELES AT UNION PACIFIC OVERHEAD 10641 FULTON COURT AND AT ANAHEIM STREET OVERHEAD RANCHO CUCAMONGA, CA 91730 FED. AID NO. N O N E CLEAN AND TREAT BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 02 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 1.000 600.00 PROGRAM 03 STREET SWEEPING LS 2,200.0000 2,200.00 0.500 1,100.00 0.500 1,100.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 900.0000 900.00 0.500 450.00 0.500 450.00 05 CONSTRUCTION AREA SIGNS LS 1,800.0000 1,800.00 0.500 900.00 0.500 900.00 06 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.500 7,500.00 0.500 7,500.00 07 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1700 3,434.00 9,104.000 1,547.68 9,104.000 1,547.68 08 TEMPORARY PAVEMENT MARKER EA 2.7200 2,992.00 78.000 212.16 78.000 212.16 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4600 2,576.00 2,662.000 1,224.52 2,662.000 1,224.52 STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 5,460.00 6,442.000 2,254.70 6,442.000 2,254.70 11 REMOVE PAVEMENT MARKER EA 1.0000 1,100.00 550.000 550.00 550.000 550.00 12 REMOVE ASPHALT CONCRETE SURFACING SQFT 7.0000 7,280.00 0.000 0.00 13 REMOVE UNSOUND CONCRETE CF 25.0000 15,400.00 149.040 3,726.00 149.040 3,726.00 14 CLEAN BRIDGE DECK SQFT 0.1500 27,685.35 80,112.500 12,016.88 80,112.500 12,016.88 15 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750.00 1.000 2,750.00 16 CLEAN EXPANSION JOINT LF 45.0000 14,850.00 145.660 6,554.70 145.660 6,554.70 17 RAPID SETTING CONCRETE (PATCH) CF 46.0000 28,336.00 149.040 6,855.84 149.040 6,855.84 18 CORE TREATED BRIDGE DECK EA 67.0000 1,072.00 0.000 0.00 19 JOINT SEAL (MR 1") LF 45.0000 14,850.00 145.660 6,554.70 145.660 6,554.70 20 TREAT BRIDGE DECK SQFT 0.2000 36,913.80 80,112.500 16,022.50 80,112.500 16,022.50 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 126,885.00 804.000 44,220.00 804.000 44,220.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 5,824.00 5,288.000 2,749.76 5,288.000 2,749.76 PROGRAM CAS145 PAGE 2 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L9304 TIME 04:02 PM ESTIMATE NO. 01 BID OPENING 12/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 06/15/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.6000 234.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3200 2,784.00 3,734.000 1,194.88 3,734.000 1,194.88 (BROKEN 36-12) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 297.00 0.000 0.00 (BROKEN 17-7) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.3000 988.00 312.000 405.60 312.000 405.60 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 1,155.00 134.000 469.00 134.000 469.00 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/15/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4L9304 TIME 04:02 PM ESTIMATE NO. 01 BID OPENING 12/18/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/09 R.E. NAME: TRAN, KELVIN DATE OF THIS ESTIMATE 06/15/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 120,358.92 120,358.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 120,358.92 120,358.92 29 MOBILIZATION LS 20,000.0000 20,000.00 0.950 19,000.00 0.950 19,000.00 ORIGINAL CONTRACT AMOUNT 345,366.15 TOTAL WORK COMPLETED 139,358.92 139,358.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 139,358.92 139,358.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/21/09 90 00/00/00 02/05/09 06/30/09 86 3 0 0 40% 96% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CONTR. ON TIME TRAN, KELVIN RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 06/15/09