PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/18 EST. NO. 008 TIME 07:32 AM R.E. NAME: TIEU, FRED 07-4P0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/18 EST. NO. 008 TIME 07:32 AM R.E. NAME: TIEU, FRED 07-4P0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISS CPR'S JUN/SEP17 -10,000.00 007 MISS CPR'S JUN/SEP17 10,000.00 008 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4P0204 TIME 07:32 AM ESTIMATE NO. 008 BID OPENING 05/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: TIEU, FRED DATE OF THIS ESTIMATE 02/26/18 LOCATION PROGRESS ESTIMATE 07-LA-138-44.9/44.9 ----------------- V A P CONSTRUCTION INC IN LA INTERSECTION OF PALMDALE AND 15705 BIRCHWOOD ST 12TH ST LA MIRADA CA 90638 FED. AID NO. N O N E INSTALL TRAFFIC SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 1.000 6,000 003 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 1.000 35,000 004 JOB SITE MANAGEMENT LS 5,300.0000 5,300.00 1.000 5,300 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,130.0000 2,130.00 1.000 2,130 006 TEMPORARY CONCRETE WASHOUT LS 1,999.0000 1,999.00 1.000 1,999 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.0000 1,080.00 350.000 1,400 STRIPE (HAZARDOUS WASTE) 008 TREATED WOOD WASTE LB 10.0000 1,100.00 110.000 1,100 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 600.00 297.000 594 010 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 960.00 238.000 952 011 REMOVE PAVEMENT MARKER EA 2.0000 86.00 46.000 92 012 REMOVE ROADSIDE SIGN EA 150.0000 900.00 6.000 900 013 REMOVE CURB LF 15.0000 1,650.00 120.000 1,800 014 RESET ROADSIDE SIGN (METAL POST) EA 100.0000 300.00 3.000 300 015 RELOCATE ROADSIDE SIGN (METAL POST) EA 100.0000 200.00 2.000 200 016 REMOVE CONCRETE CY 145.0000 2,610.00 42.200 6,119 (CURB, GUTTER, AND SIDEWALK) (CY) 017 ROADWAY EXCAVATION CY 125.0000 3,375.00 58.000 7,250 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 600.00 30.000 600 (0.063"-UNFRAMED) 019 METAL (ROADSIDE SIGN) LB 10.0000 1,000.00 100.000 1,000 020 ROADSIDE SIGN - ONE POST EA 350.0000 1,400.00 4.000 1,400 021 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 200.00 1.000 200 METHOD) 022 FURNISHED SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 630.00 42.000 630 (0.063"-UNFRAMED FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4P0204 TIME 07:32 AM ESTIMATE NO. 008 BID OPENING 05/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: TIEU, FRED DATE OF THIS ESTIMATE 02/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 10.0000 420.00 42.000 420 024 DETECTABLE WARNING SURFACE SQFT 75.0000 10,500.00 160.000 12,000 025 MINOR CONCRETE (CURB, SIDEWALK AND CY 250.0000 15,250.00 81.500 20,375 CURB RAMP) 026 PRE/POST CONSTRUCTION SURVEYS EA 1,500.0000 6,000.00 4.000 6,000 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 800.00 400.000 800 028 THERMOPLASTIC PAVEMENT MARKING PREFORMED SQFT 4.0000 2,640.00 686.000 2,744 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 345.00 26.000 390 030 SIGNAL AND LIGHTING LS 187,500.0000 187,500.00 1.000 187,500 PROGRAM CAS145 PAGE 3 DATE 02/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4P0204 TIME 07:32 AM ESTIMATE NO. 008 BID OPENING 05/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/18 R.E. NAME: TIEU, FRED DATE OF THIS ESTIMATE 02/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 308,195.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 7,888.84 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 316,083.84 031 MOBILIZATION LS 30,000.0000 30,000.00 1.000 30,000 ORIGINAL CONTRACT AMOUNT 323,575.00 TOTAL WORK COMPLETED 0.00 346,083.84 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 10,000.00 346,083.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/28/16 90 03/30/17 10/13/16 03/23/18 80 240 0 0 100% 89% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/13/16. TIEU, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 02/26/18