PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/08 EST. NO.04 TIME 12:54 PM R.E. NAME: HUSSAIN, MUSTAFA 07-4S0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/08 EST. NO.04 TIME 12:54 PM R.E. NAME: HUSSAIN, MUSTAFA 07-4S0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S0904 TIME 12:54 PM ESTIMATE NO. 04 BID OPENING 08/02/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/21/08 LOCATION PROGRESS ESTIMATE 07-LA-10-4.7/13.2 ----------------- MODERN ALLOYS INC IN LOS ANGELES COUNTY IN LOS 11172 WESTERN AVENUE ANGELES AT VARIOUS LOCATIONS STANTON CA 90680 FED. AID NO. OTS-319(14)E INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,855.0000 5,855.00 0.500 2,927.50 0.500 2,927.50 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 03 TEMPORARY FIBER ROLL M 26.0000 2,080.00 64.000 1,664.00 04 TEMPORARY SILT FENCE M 8.0000 16,000.00 300.000 2,400.00 05 CONSTRUCTION AREA SIGNS LS 5,277.0000 5,277.00 0.350 1,846.95 0.996 5,255.89 S) 06 TRAFFIC CONTROL SYSTEM LS 29,129.0000 29,129.00 0.500 14,564.50 0.700 20,390.30 S) 07 REMOVE METAL BEAM GUARD RAILING M 32.7500 5,240.00 22.000 720.50 22.000 720.50 08 REMOVE ASPHALT CONCRETE DIKE M 12.7000 17,145.00 929.000 11,798.30 929.000 11,798.30 S) 09 REMOVE CONCRETE CURB M 36.4000 9,100.00 67.000 2,438.80 67.000 2,438.80 S) 10 REMOVE CONCRETE BARRIER (TYPE K) M 45.8500 7,794.50 0.000 0.00 S) 11 REMOVE CRASH CUSHION (SAND FILLED) EA 1,019.0000 1,019.00 0.000 0.00 12 ROADWAY EXCAVATION M3 568.0000 3,408.00 2.180 1,238.24 S) 13 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 14 IMPORTED BORROW M3 198.0000 14,652.00 0.000 0.00 S) 15 ASPHALT CONCRETE (TYPE B) TONN 244.0000 15,372.00 55.960 13,654.24 55.960 13,654.24 S) 16 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 265.0000 20,140.00 7.700 2,040.50 7.700 2,040.50 S) AREA) 17 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 17.0000 867.00 48.000 816.00 48.000 816.00 S) 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 16.2500 21,125.00 884.000 14,365.00 884.000 14,365.00 S) 19 MINOR CONCRETE (MINOR STRUCTURE) M3 5,200.0000 15,600.00 0.000 0.00 SF) 20 MINOR CONCRETE (CURB) M3 1,225.5000 19,608.00 0.000 0.00 S) 21 GUARD RAILING DELINEATOR EA 55.0000 2,035.00 14.000 770.00 14.000 770.00 22 METAL BEAM GUARD RAILING (WOOD POST) M 67.2500 98,857.50 504.000 33,894.00 504.000 33,894.00 PROGRAM CAS145 PAGE 2 DATE 05/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S0904 TIME 12:54 PM ESTIMATE NO. 04 BID OPENING 08/02/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TRANSITION RAILING (TYPE WB) EA 3,609.0000 10,827.00 0.000 0.00 24 END ANCHOR ASSEMBLY (TYPE SFT) EA 698.0000 1,396.00 2.000 1,396.00 2.000 1,396.00 25 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,915.0000 2,915.00 2.000 5,830.00 2.000 5,830.00 26 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,534.0000 10,136.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 05/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S0904 TIME 12:54 PM ESTIMATE NO. 04 BID OPENING 08/02/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: HUSSAIN, MUSTAFA DATE OF THIS ESTIMATE 05/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 109,562.29 124,099.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 9,077.61 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 109,562.29 133,176.88 27 MOBILIZATION LS 34,609.0000 34,609.00 0.450 15,574.05 0.950 32,878.55 ORIGINAL CONTRACT AMOUNT 372,687.00 TOTAL WORK COMPLETED 125,136.34 166,055.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 125,136.34 166,055.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/27/07 100 10/12/07 10/12/07 06/30/08 32 78 0 0 41% 32% PROGRESS IS SATISFACTORY HUSSAIN, MUSTAFA RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 05/21/08