PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/09 EST. NO.02 TIME 10:44 AM R.E. NAME: IZADPANAH, MOE 07-4S1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/09 EST. NO.02 TIME 10:44 AM R.E. NAME: IZADPANAH, MOE 07-4S1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 008 -200.00 01 OVERBID ITEM NO. 008 -300.00 02 -300.00 -500.00 TOTAL DEDUCTIONS -300.00 -500.00 PROGRAM CAS145 PAGE 1 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S1704 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 01/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 05/27/09 LOCATION RERUN PROGRESS ESTIMATE 07-LA-10-18.5/21.7 ----------------------- BENA COMPANY IN LOS ANGELES COUNTY AT VARIOUS 2785 PACIFIC COAST HWY #322E LOCATIONS ON ROUTE 10S AT CESAR TORRANCE, CA 90505 CHAVEZ AVENUE OVERCROSSING AND ON ROUTE 10 AT VARIOUS LOCATIONS FED. AID NO. N O N E INSTALL CABLE RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.240 720.00 0.250 750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.200 300.00 0.400 600.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.100 100.00 0.100 100.00 04 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.100 400.00 0.100 400.00 05 TRAFFIC CONTROL SYSTEM LS 6,000.0000 6,000.00 0.100 600.00 0.100 600.00 06 REMOVE CABLE RAILING LF 10.0000 5,600.00 180.000 1,800.00 180.000 1,800.00 07 RECONSTRUCT CABLE RAILING LF 26.0000 24,700.00 860.000 22,360.00 860.000 22,360.00 08 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.300 1,200.00 0.500 2,000.00 09 CABLE RAILING LF 28.0000 64,680.00 501.000 14,028.00 501.000 14,028.00 PROGRAM CAS145 PAGE 2 DATE 05/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S1704 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 01/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 05/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 41,508.00 42,638.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 41,508.00 42,638.00 10 MOBILIZATION LS 5,000.0000 5,000.00 0.950 4,750.00 0.950 4,750.00 ORIGINAL CONTRACT AMOUNT 119,480.00 TOTAL WORK COMPLETED 46,258.00 47,388.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -300.00 -500.00 TOTAL 45,958.00 46,888.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 008 LEAD COMPLIANCE PLAN 3,000.00 4,000.00 1,000.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/09 60 00/00/00 03/16/09 06/15/09 46 1 0 0 37% 77% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CONTRACT ON TIME IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 05/27/09