PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/30/09 EST. NO.03 TIME 08:24 AM R.E. NAME: IZADPANAH, MOE 07-4S1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/30/09 EST. NO.03 TIME 08:24 AM R.E. NAME: IZADPANAH, MOE 07-4S1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 008 -200.00 01 OVERBID ITEM NO. 008 -300.00 02 OVERBID ITEM NO. 008 500.00 03 500.00 0.00 TOTAL DEDUCTIONS 500.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S1704 TIME 08:24 AM ESTIMATE NO. 03 BID OPENING 01/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/05/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 06/30/09 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-10-18.5/21.7 ---------------------------------- BENA COMPANY IN LOS ANGELES COUNTY AT VARIOUS 2785 PACIFIC COAST HWY #322E LOCATIONS ON ROUTE 10S AT CESAR TORRANCE, CA 90505 CHAVEZ AVENUE OVERCROSSING AND ON ROUTE 10 AT VARIOUS LOCATIONS FED. AID NO. N O N E INSTALL CABLE RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.750 2,250.00 1.000 3,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.600 900.00 1.000 1,500.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.900 900.00 1.000 1,000.00 04 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.900 3,600.00 1.000 4,000.00 05 TRAFFIC CONTROL SYSTEM LS 6,000.0000 6,000.00 0.900 5,400.00 1.000 6,000.00 06 REMOVE CABLE RAILING LF 10.0000 5,600.00 360.000 3,600.00 540.000 5,400.00 07 RECONSTRUCT CABLE RAILING LF 26.0000 24,700.00 141.000 3,666.00 1,001.000 26,026.00 08 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.500 2,000.00 1.000 4,000.00 09 CABLE RAILING LF 28.0000 64,680.00 1,777.000 49,756.00 2,278.000 63,784.00 PROGRAM CAS145 PAGE 2 DATE 06/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S1704 TIME 08:24 AM ESTIMATE NO. 03 BID OPENING 01/22/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/05/09 R.E. NAME: IZADPANAH, MOE DATE OF THIS ESTIMATE 06/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 72,072.00 114,710.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 72,072.00 114,710.00 10 MOBILIZATION LS 5,000.0000 5,000.00 0.050 250.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 119,480.00 TOTAL WORK COMPLETED 72,322.00 119,710.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 500.00 0.00 TOTAL 72,822.00 119,710.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 008 LEAD COMPLIANCE PLAN 3,000.00 4,000.00 1,000.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/09 60 00/00/00 03/16/09 06/05/09 56 2 0 0 100% 100% IZADPANAH, MOE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/30/09