PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/08 EST. NO.02 TIME 01:17 PM R.E. NAME: MOGHADDAS, SEYED 07-4S3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/08 EST. NO.02 TIME 01:17 PM R.E. NAME: MOGHADDAS, SEYED 07-4S3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 018 -1,898.10 02 -1,898.10 -1,898.10 TOTAL DEDUCTIONS -1,898.10 -1,898.10 PROGRAM CAS145 PAGE 1 DATE 07/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S3404 TIME 01:17 PM ESTIMATE NO. 02 BID OPENING 02/28/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: MOGHADDAS, SEYED DATE OF THIS ESTIMATE 07/23/08 LOCATION PROGRESS ESTIMATE 07-LA-170-R20.3/20.5 ----------------- BELAIRE WEST LANDSCAPE INC IN LOS ANGELES COUNTY IN LOS P O BOX 6270 ANGELES FROM 0.3 KM NORTH OF ARLETA BUENA PARK CA 90622 AND SHELDON UNDERCROSSING TO ROUTE 170/5 SEPARATION FED. AID NO. N O N E PLACE ROCK SLOPE PROTECTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.500 250.00 0.500 250.00 02 PREPARE STORM WATER POLLUTION LS 3,500.0000 3,500.00 0.300 1,050.00 0.700 2,450.00 S) PREVENTION PLAN 03 TEMPORARY SILT FENCE M 10.0000 1,800.00 100.000 1,000.00 04 STREET SWEEPING LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 05 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.400 1,200.00 S) 06 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 0.200 1,000.00 0.200 1,000.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 32.0000 320.00 0.000 0.00 S) 08 TEMPORARY RAILING (TYPE K) M 65.0000 25,350.00 0.000 0.00 09 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 1,250.0000 2,500.00 2.000 2,500.00 2.000 2,500.00 10 IMPORTED BORROW M3 200.0000 3,000.00 15.000 3,000.00 15.000 3,000.00 11 HIGHWAY PLANTING LS 19,000.0000 19,000.00 0.000 0.00 S) 12 MINOR HOT MIX ASPHALT TONN 250.0000 1,250.00 5.000 1,250.00 5.000 1,250.00 13 PLACE HOT MIX ASPHALT M2 100.0000 1,300.00 13.000 1,300.00 13.000 1,300.00 (MISCELLANEOUS AREA) 14 ROCK SLOPE PROTECTION M3 300.0000 1,200.00 4.000 1,200.00 4.000 1,200.00 (BACKING NO. 2, METHOD B) 15 ROCK SLOPE PROTECTION FABRIC M2 50.0000 700.00 14.000 700.00 14.000 700.00 16 OBJECT MARKER EA 100.0000 100.00 0.000 0.00 17 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.300 150.00 0.300 150.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S3404 TIME 01:17 PM ESTIMATE NO. 02 BID OPENING 02/28/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/08 R.E. NAME: MOGHADDAS, SEYED DATE OF THIS ESTIMATE 07/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,900.00 16,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,900.00 16,500.00 18 MOBILIZATION LS 10,000.0000 10,000.00 0.950 9,500.00 0.950 9,500.00 ORIGINAL CONTRACT AMOUNT 80,020.00 TOTAL WORK COMPLETED 22,400.00 26,000.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,898.10 -1,898.10 TOTAL 20,501.90 24,101.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 018 MOBILIZATION 8,002.00 10,000.00 1,998.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/08 60 06/12/08 00/00/00 07/31/08 65 4 0 0 44% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU TIME EXTENSIONS PENDING MOGHADDAS, SEYED RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 07/23/08