PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.02 TIME 02:06 PM R.E. NAME: DIPSIA MICHAEL 07-4S3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.02 TIME 02:06 PM R.E. NAME: DIPSIA MICHAEL 07-4S3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S3604 TIME 02:06 PM ESTIMATE NO. 02 BID OPENING 03/13/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: DIPSIA MICHAEL DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 07-LA-101-33.2/33.4 ----------------- AUTOBAHN CONSTRUCTION INC IN LOS ANGELES COUNTY IN AGOURA P O BOX 11238 HILLS AT 0.3 MILES EAST OF PALO SANTA ANA CA 927111238 COMADO CANYON ROAD FED. AID NO. N O N E UPGRADE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.750 562.50 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 500.00 0.750 375.00 0.750 375.00 04 STREET SWEEPING LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,200.0000 1,200.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875.00 S) 07 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.750 26,250.00 0.750 26,250.00 S) 08 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 2,800.00 60.000 2,100.00 60.000 2,100.00 S) 09 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,500.0000 3,000.00 2.000 3,000.00 2.000 3,000.00 S) 10 TEMPORARY RAILING (TYPE K) LF 24.0000 50,400.00 1,575.000 37,800.00 1,575.000 37,800.00 11 REMOVE DOUBLE METAL BEAM BARRIER LF 17.0000 13,940.00 820.000 13,940.00 820.000 13,940.00 S) 12 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.1000 358.00 0.000 0.00 S) 13 REMOVE PAINTED TRAFFIC STRIPE LF 0.2000 538.00 0.000 0.00 S) 14 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 807.00 2,721.000 816.30 2,721.000 816.30 S) 15 REMOVE PAVEMENT MARKER EA 0.5000 1,260.00 1,552.000 776.00 1,552.000 776.00 S) 16 ADJUST INLET EA 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500.00 17 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 5,800.00 1,450.000 5,800.00 1,450.000 5,800.00 S) 18 ROADWAY EXCAVATION (TYPE Z-2) CY 155.0000 18,600.00 120.000 18,600.00 120.000 18,600.00 (AERIALLY DEPOSITED LEAD) 19 LEAD COMPLIANCE PLAN LS 2,695.0000 2,695.00 1.000 2,695.00 20 CLASS 4 AGGREGATE SUBBASE CY 78.0000 18,720.00 0.000 0.00 21 CLASS 3 AGGREGATE BASE CY 52.0000 11,440.00 290.000 15,080.00 290.000 15,080.00 22 HOT MIX ASPHALT (TYPE B) TON 140.0000 147,000.00 1,238.020 173,322.80 1,238.020 173,322.80 PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S3604 TIME 02:06 PM ESTIMATE NO. 02 BID OPENING 03/13/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: DIPSIA MICHAEL DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 GRIND EXISTING CONCRETE SQYD 6.0000 2,160.00 0.000 0.00 S) PAVEMENT 24 CONCRETE BARRIER (TYPE 60) LF 70.0000 57,400.00 0.000 0.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 716.00 0.000 0.00 S) 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1300 1,404.00 0.000 0.00 S) (BROKEN 36-12) 27 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1200 1,740.00 14,512.000 1,741.44 14,512.000 1,741.44 S) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 0.7000 1,316.00 912.000 638.40 912.000 638.40 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.5000 1,065.00 320.000 480.00 320.000 480.00 S) 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S3604 TIME 02:06 PM ESTIMATE NO. 02 BID OPENING 03/13/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: DIPSIA MICHAEL DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 310,594.94 313,852.44 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 310,594.94 313,852.44 31 MOBILIZATION LS 26,000.0000 26,000.00 1.000 26,000.00 1.000 26,000.00 ORIGINAL CONTRACT AMOUNT 418,709.00 TOTAL WORK COMPLETED 336,594.94 339,852.44 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 336,594.94 339,852.44 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/07/08 110 00/00/00 04/22/08 09/30/08 83 2 0 0 76% 75% PROGRESS IS SATISFACTORY DIPSIA MICHAEL RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 08/21/08