PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/08 EST. NO.01 TIME 11:09 AM R.E. NAME: AL-JAMAL, ABDUL 07-4S5104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/08 EST. NO.01 TIME 11:09 AM R.E. NAME: AL-JAMAL, ABDUL 07-4S5104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S5104 TIME 11:09 AM ESTIMATE NO. 01 BID OPENING 04/24/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/08 LOCATION PROGRESS ESTIMATE 07-LA-5-28.9/37.4 ----------------- PETERSON-CHASE IN LOS ANGELES COUNTY IN LOS 1792 KAISER AVENUE ANGELES AND BURBANK FROM VERDUGO IRVINE, CA 92614 AVENUE UNDERCROSSING TO OSBORNE STREET UNDERCROSSING FED. AID NO. N O N E REPLACE SLABS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.400 400.00 0.400 400.00 S) PROGRAM 03 STREET SWEEPING LS 1,000.0000 1,000.00 0.400 400.00 0.400 400.00 04 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.500 12,000.00 0.500 12,000.00 S) 06 REPLACE CONCRETE PAVEMENT CY 665.0000 319,200.00 417.000 277,305.00 417.000 277,305.00 S) (RAPID STRENGTH CONCRETE) 07 GRIND EXISTING CONCRETE SQYD 11.0000 20,900.00 0.000 0.00 S) PAVEMENT 08 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 572.00 0.000 0.00 S) 09 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,573.00 0.000 0.00 S) (BROKEN 36-12) 10 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.5000 825.00 0.000 0.00 S) 11 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 308.00 0.000 0.00 S) 12 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.400 400.00 0.400 400.00 SYSTEM ELEMENTS DURING CONSTRUCTION 13 INDUCTIVE LOOP DETECTOR (REPLACEMENT) EA 715.0000 17,160.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 10/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S5104 TIME 11:09 AM ESTIMATE NO. 01 BID OPENING 04/24/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: AL-JAMAL, ABDUL DATE OF THIS ESTIMATE 10/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 295,005.00 295,005.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 295,005.00 295,005.00 14 MOBILIZATION LS 14,000.0000 14,000.00 1.000 14,000.00 1.000 14,000.00 ORIGINAL CONTRACT AMOUNT 410,538.00 TOTAL WORK COMPLETED 309,005.00 309,005.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 309,005.00 309,005.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 95 06/12/08 07/07/08 11/20/08 74 0 0 0 75% 78% PROGRESS IS SATISFACTORY AL-JAMAL, ABDUL RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/22/08