PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/08/09 EST. NO.04 TIME 04:11 PM R.E. NAME: CHAVEZ, EFRAIM 07-4S6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 2,826.34 E.W. @ L.S.(+) 092408 N 01 0 006 0001 1,916.29 E.W. @ F.A.(+) 102408 N 6 0 0002 1,198.62 111408 N 0002 0 5,941.25 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,941.25 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/08/09 EST. NO.04 TIME 04:11 PM R.E. NAME: CHAVEZ, EFRAIM 07-4S6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SOLID WASTE FORM -10,000.00 04 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 01/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6004 TIME 04:11 PM ESTIMATE NO. 04 BID OPENING 03/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/15/08 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/08/09 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-27-14.3/17.2 ---------------------------------- ALL AMERICAN ASPHALT IN LOS ANGELES COUNTY IN LOS P.O. BOX 2229 ANGELES FROM BASSETT STREET TO CORONA, CA 92878-2229 PARTHENIA STREET FED. AID NO. N O N E WIDEN AND RESTRIPE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 7,000.0000 7,000.00 0.200 1,400.00 1.000 7,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 2,250.00 7.000 1,575.00 7.000 1,575.00 04 STREET SWEEPING LS 500.0000 500.00 0.200 100.00 1.000 500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500.00 06 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 21,183.2000 21,183.20 0.200 4,236.64 1.000 21,183.20 S) 08 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.5100 2,774.40 1,689.000 861.39 1,689.000 861.39 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5700 11,685.00 24,042.000 13,703.94 S) STRIPE 10 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.1000 5,649.00 1,735.000 3,643.50 S) MARKING 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 4,921.00 16,625.000 6,151.25 S) 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.4500 5,843.50 4,632.000 6,716.40 S) 13 REMOVE PAVEMENT MARKER EA 1.1000 2,893.00 94.000 103.40 1,238.000 1,361.80 S) 14 REMOVE ROADSIDE SIGN PANEL EA 25.0000 1,225.00 49.000 1,225.00 15 MODIFY INLET EA 8,200.0000 32,800.00 4.000 32,800.00 16 REMOVE CONCRETE CY 340.0000 24,480.00 54.000 18,360.00 17 ROADWAY EXCAVATION CY 60.0000 56,400.00 788.560 47,313.60 18 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500.00 S) 19 CLASS 3 AGGREGATE BASE CY 70.0000 11,200.00 34.290 2,400.30 114.290 8,000.30 20 HOT MIX ASPHALT (TYPE B) TON 88.0000 117,040.00 286.800 25,238.40 1,633.600 143,756.80 21 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.2500 5,022.50 18.500 226.63 421.140 5,158.97 (0.063"-UNFRAMED) 22 ROADSIDE SIGN (METAL POST) EA 275.0000 2,200.00 6.000 1,650.00 14.000 3,850.00 PROGRAM CAS145 PAGE 2 DATE 01/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6004 TIME 04:11 PM ESTIMATE NO. 04 BID OPENING 03/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/15/08 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/08/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 7,275.00 97.000 7,275.00 METHOD) 24 PAINT CURB (2-COAT) SQFT 1.1000 1,188.00 1,290.000 1,419.00 1,290.000 1,419.00 25 MINOR CONCRETE (CURB) CY 2,200.0000 63,800.00 37.160 81,752.00 37.160 81,752.00 26 DELINEATOR (CLASS 1) EA 25.0000 2,150.00 64.000 1,600.00 64.000 1,600.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3700 12,469.00 39,595.000 14,650.15 39,595.000 14,650.15 S) 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 3,918.40 6,862.000 4,254.44 6,862.000 4,254.44 S) 29 THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 15,663.00 5,778.000 13,289.40 5,778.000 13,289.40 S) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 475.00 308.000 385.00 308.000 385.00 S) (BROKEN 6-1) 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 10,287.00 39,167.000 10,575.09 39,167.000 10,575.09 S) (BROKEN 17-7) 32 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3500 7,708.00 2,198.000 5,165.30 2,198.000 5,165.30 S) 33 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 34 SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 0.050 2,500.00 1.000 50,000.00 S) PROGRAM CAS145 PAGE 3 DATE 01/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6004 TIME 04:11 PM ESTIMATE NO. 04 BID OPENING 03/20/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/15/08 R.E. NAME: CHAVEZ, EFRAIM DATE OF THIS ESTIMATE 01/08/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 177,257.14 524,526.53 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,941.25 5,941.25 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 183,198.39 530,467.78 35 MOBILIZATION LS 15,000.0000 15,000.00 1.000 15,000.00 ORIGINAL CONTRACT AMOUNT 516,000.00 TOTAL WORK COMPLETED 183,198.39 545,467.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 173,198.39 535,467.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/08 100 09/08/08 05/02/08 12/15/08 100 41 14 0 100% 100% CHAVEZ, EFRAIM RESIDENT ENGINEER PROGRAM CAS145 DATE 01/08/09