PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/09 EST. NO.02 TIME 12:40 PM R.E. NAME: ROBILLOS, RAMON 07-4S6704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/09 EST. NO.02 TIME 12:40 PM R.E. NAME: ROBILLOS, RAMON 07-4S6704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6704 TIME 12:40 PM ESTIMATE NO. 02 BID OPENING 10/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 04/23/09 LOCATION RERUN PROGRESS ESTIMATE 07-LA-213-0.3/1.0 ----------------------- AUTOBAHN CONSTRUCTION INC IN LOS ANGELES COUNTY IN LOS P O BOX 11238 ANGELES FROM 19TH STREET TO 9TH SANTA ANA CA 92711 STREET FED. AID NO. OTS- ( ) INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 2.000 1,000.00 2.000 1,000.00 04 STREET SWEEPING LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 06 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 S) 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 360.00 0.000 0.00 09 REMOVE PAVEMENT MARKER EA 2.1000 315.00 150.000 315.00 150.000 315.00 10 REMOVE ROADSIDE SIGN PANEL EA 200.0000 200.00 1.000 200.00 1.000 200.00 11 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 S) 12 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 900.00 9.250 277.50 9.250 277.50 S) (0.063"-UNFRAMED) 13 ROADSIDE SIGN - ONE POST EA 200.0000 600.00 1.000 200.00 1.000 200.00 14 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 450.00 1.000 150.00 1.000 150.00 METHOD) 15 PAINT CURB (2-COAT) SQFT 0.6000 6,600.00 11,000.000 6,600.00 11,000.000 6,600.00 S) 16 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 48,750.00 650.000 48,750.00 650.000 48,750.00 17 SINGLE THRIE BEAM BARRIER (WOOD POST) LF 26.0000 55,380.00 2,130.000 55,380.00 2,130.000 55,380.00 S) 18 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 S) 19 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,200.0000 3,200.00 1.000 3,200.00 1.000 3,200.00 S) 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 1,000.00 3,930.000 982.50 3,930.000 982.50 S) 21 THERMOPLASTIC PAVEMENT MARKING SQFT 2.4000 1,440.00 418.000 1,003.20 418.000 1,003.20 S) 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,356.00 6,780.000 1,356.00 6,780.000 1,356.00 S) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 04/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6704 TIME 12:40 PM ESTIMATE NO. 02 BID OPENING 10/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 04/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAINT TRAFFIC STRIPE LF 0.1500 1,017.00 6,780.000 1,017.00 6,780.000 1,017.00 S) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,880.00 605.000 2,420.00 605.000 2,420.00 S) 25 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 50.0000 50.00 1.000 50.00 1.000 50.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 26 VEHICLE SPEED FEEDBACK SIGN LS 12,000.0000 12,000.00 1.000 12,000.00 1.000 12,000.00 S) PROGRAM CAS145 PAGE 3 DATE 04/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4S6704 TIME 12:40 PM ESTIMATE NO. 02 BID OPENING 10/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/09 R.E. NAME: ROBILLOS, RAMON DATE OF THIS ESTIMATE 04/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 151,901.20 153,901.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 151,901.20 153,901.20 27 MOBILIZATION LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000.00 ORIGINAL CONTRACT AMOUNT 164,498.00 TOTAL WORK COMPLETED 159,901.20 161,901.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 159,901.20 161,901.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/10/08 70 12/01/08 00/00/00 06/30/09 0 76 0 0 67% 0% PROGRESS IS SATISFACTORY ROBILLOS, RAMON RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/09